[SKPRES] YoY Cumulative Quarter Result on 30-Sep-2011 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 164.87%
YoY- 35.91%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 271,986 214,449 243,901 169,110 109,205 89,240 90,249 20.17%
PBT 26,860 21,733 32,090 19,705 14,017 8,754 9,497 18.91%
Tax -6,682 -5,314 -8,288 -5,275 -3,400 -1,969 -1,814 24.26%
NP 20,178 16,419 23,802 14,430 10,617 6,785 7,683 17.45%
-
NP to SH 20,178 16,419 23,802 14,430 10,617 6,785 7,683 17.45%
-
Tax Rate 24.88% 24.45% 25.83% 26.77% 24.26% 22.49% 19.10% -
Total Cost 251,808 198,030 220,099 154,680 98,588 82,455 82,566 20.41%
-
Net Worth 243,216 216,514 207,365 173,638 149,957 138,101 138,053 9.89%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - 11,720 - - - - -
Div Payout % - - 49.24% - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 243,216 216,514 207,365 173,638 149,957 138,101 138,053 9.89%
NOSH 900,803 902,142 901,590 598,755 599,830 600,442 600,234 6.99%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 7.42% 7.66% 9.76% 8.53% 9.72% 7.60% 8.51% -
ROE 8.30% 7.58% 11.48% 8.31% 7.08% 4.91% 5.57% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 30.19 23.77 27.05 28.24 18.21 14.86 15.04 12.30%
EPS 2.24 1.82 2.64 2.41 1.77 1.13 1.28 9.77%
DPS 0.00 0.00 1.30 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.24 0.23 0.29 0.25 0.23 0.23 2.70%
Adjusted Per Share Value based on latest NOSH - 598,866
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 17.42 13.73 15.62 10.83 6.99 5.72 5.78 20.17%
EPS 1.29 1.05 1.52 0.92 0.68 0.43 0.49 17.49%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.1387 0.1328 0.1112 0.096 0.0884 0.0884 9.90%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.71 0.35 0.35 0.16 0.15 0.09 0.07 -
P/RPS 2.35 1.47 1.29 0.57 0.82 0.61 0.47 30.75%
P/EPS 31.70 19.23 13.26 6.64 8.47 7.96 5.47 34.00%
EY 3.15 5.20 7.54 15.06 11.80 12.56 18.29 -25.39%
DY 0.00 0.00 3.71 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 1.46 1.52 0.55 0.60 0.39 0.30 43.57%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 21/11/14 21/11/13 05/11/12 30/11/11 24/11/10 26/11/09 27/11/08 -
Price 0.725 0.345 0.38 0.19 0.15 0.11 0.06 -
P/RPS 2.40 1.45 1.40 0.67 0.82 0.74 0.40 34.78%
P/EPS 32.37 18.96 14.39 7.88 8.47 9.73 4.69 37.96%
EY 3.09 5.28 6.95 12.68 11.80 10.27 21.33 -27.51%
DY 0.00 0.00 3.42 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 1.44 1.65 0.66 0.60 0.48 0.26 47.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment