[CYL] QoQ Quarter Result on 30-Apr-2007 [#1]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- -30.57%
YoY- 15.38%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 20,842 18,899 19,115 19,339 21,190 19,512 19,207 5.58%
PBT 1,568 989 1,003 1,390 1,858 904 1,749 -7.00%
Tax 696 -125 -150 -100 0 -95 -305 -
NP 2,264 864 853 1,290 1,858 809 1,444 34.84%
-
NP to SH 2,264 864 853 1,290 1,858 809 1,444 34.84%
-
Tax Rate -44.39% 12.64% 14.96% 7.19% 0.00% 10.51% 17.44% -
Total Cost 18,578 18,035 18,262 18,049 19,332 18,703 17,763 3.02%
-
Net Worth 70,123 68,316 67,236 69,000 67,926 65,918 65,180 4.97%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 3,005 - 3,010 - 2,996 - - -
Div Payout % 132.74% - 352.94% - 161.29% - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 70,123 68,316 67,236 69,000 67,926 65,918 65,180 4.97%
NOSH 100,176 100,465 100,352 100,000 99,892 99,876 100,277 -0.06%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 10.86% 4.57% 4.46% 6.67% 8.77% 4.15% 7.52% -
ROE 3.23% 1.26% 1.27% 1.87% 2.74% 1.23% 2.22% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 20.81 18.81 19.05 19.34 21.21 19.54 19.15 5.68%
EPS 2.26 0.86 0.85 1.29 1.86 0.81 1.44 34.94%
DPS 3.00 0.00 3.00 0.00 3.00 0.00 0.00 -
NAPS 0.70 0.68 0.67 0.69 0.68 0.66 0.65 5.05%
Adjusted Per Share Value based on latest NOSH - 100,000
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 20.84 18.90 19.12 19.34 21.19 19.51 19.21 5.56%
EPS 2.26 0.86 0.85 1.29 1.86 0.81 1.44 34.94%
DPS 3.01 0.00 3.01 0.00 3.00 0.00 0.00 -
NAPS 0.7012 0.6832 0.6724 0.69 0.6793 0.6592 0.6518 4.97%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.20 0.45 0.62 0.43 0.44 0.40 0.41 -
P/RPS 0.96 2.39 3.25 2.22 2.07 2.05 2.14 -41.31%
P/EPS 8.85 52.33 72.94 33.33 23.66 49.38 28.47 -54.01%
EY 11.30 1.91 1.37 3.00 4.23 2.02 3.51 117.56%
DY 15.00 0.00 4.84 0.00 6.82 0.00 0.00 -
P/NAPS 0.29 0.66 0.93 0.62 0.65 0.61 0.63 -40.29%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/03/08 18/12/07 26/09/07 29/06/07 30/03/07 21/12/06 27/09/06 -
Price 0.38 0.42 0.46 0.50 0.42 0.43 0.37 -
P/RPS 1.83 2.23 2.41 2.59 1.98 2.20 1.93 -3.47%
P/EPS 16.81 48.84 54.12 38.76 22.58 53.09 25.69 -24.57%
EY 5.95 2.05 1.85 2.58 4.43 1.88 3.89 32.65%
DY 7.89 0.00 6.52 0.00 7.14 0.00 0.00 -
P/NAPS 0.54 0.62 0.69 0.72 0.62 0.65 0.57 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment