[CYL] QoQ Quarter Result on 30-Apr-2008 [#1]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -44.7%
YoY- -2.95%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 16,041 22,987 22,528 21,033 20,842 18,899 19,115 -10.98%
PBT 1,044 1,396 1,829 1,352 1,568 989 1,003 2.69%
Tax 611 -200 -100 -100 696 -125 -150 -
NP 1,655 1,196 1,729 1,252 2,264 864 853 55.24%
-
NP to SH 1,655 1,196 1,729 1,252 2,264 864 853 55.24%
-
Tax Rate -58.52% 14.33% 5.47% 7.40% -44.39% 12.64% 14.96% -
Total Cost 14,386 21,791 20,799 19,781 18,578 18,035 18,262 -14.64%
-
Net Worth 73,049 71,371 70,379 71,804 70,123 68,316 67,236 5.65%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div 3,987 - - - 3,005 - 3,010 20.50%
Div Payout % 240.96% - - - 132.74% - 352.94% -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 73,049 71,371 70,379 71,804 70,123 68,316 67,236 5.65%
NOSH 99,698 99,666 99,942 100,160 100,176 100,465 100,352 -0.43%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 10.32% 5.20% 7.67% 5.95% 10.86% 4.57% 4.46% -
ROE 2.27% 1.68% 2.46% 1.74% 3.23% 1.26% 1.27% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 16.09 23.06 22.54 21.00 20.81 18.81 19.05 -10.60%
EPS 1.66 1.20 1.73 1.25 2.26 0.86 0.85 55.92%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 3.00 21.03%
NAPS 0.7327 0.7161 0.7042 0.7169 0.70 0.68 0.67 6.11%
Adjusted Per Share Value based on latest NOSH - 100,160
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 16.04 22.99 22.53 21.03 20.84 18.90 19.12 -11.00%
EPS 1.66 1.20 1.73 1.25 2.26 0.86 0.85 55.92%
DPS 3.99 0.00 0.00 0.00 3.01 0.00 3.01 20.56%
NAPS 0.7305 0.7137 0.7038 0.718 0.7012 0.6832 0.6724 5.65%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.50 0.45 0.41 0.40 0.20 0.45 0.62 -
P/RPS 3.11 1.95 1.82 1.90 0.96 2.39 3.25 -2.87%
P/EPS 30.12 37.50 23.70 32.00 8.85 52.33 72.94 -44.39%
EY 3.32 2.67 4.22 3.13 11.30 1.91 1.37 79.93%
DY 8.00 0.00 0.00 0.00 15.00 0.00 4.84 39.58%
P/NAPS 0.68 0.63 0.58 0.56 0.29 0.66 0.93 -18.76%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/03/09 17/12/08 16/09/08 25/06/08 31/03/08 18/12/07 26/09/07 -
Price 0.40 0.37 0.50 0.43 0.38 0.42 0.46 -
P/RPS 2.49 1.60 2.22 2.05 1.83 2.23 2.41 2.19%
P/EPS 24.10 30.83 28.90 34.40 16.81 48.84 54.12 -41.54%
EY 4.15 3.24 3.46 2.91 5.95 2.05 1.85 70.94%
DY 10.00 0.00 0.00 0.00 7.89 0.00 6.52 32.82%
P/NAPS 0.55 0.52 0.71 0.60 0.54 0.62 0.69 -13.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment