[CYL] QoQ Quarter Result on 31-Jul-2008 [#2]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
16-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 38.1%
YoY- 102.7%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 14,467 16,041 22,987 22,528 21,033 20,842 18,899 -16.33%
PBT 1,022 1,044 1,396 1,829 1,352 1,568 989 2.21%
Tax 0 611 -200 -100 -100 696 -125 -
NP 1,022 1,655 1,196 1,729 1,252 2,264 864 11.85%
-
NP to SH 1,022 1,655 1,196 1,729 1,252 2,264 864 11.85%
-
Tax Rate 0.00% -58.52% 14.33% 5.47% 7.40% -44.39% 12.64% -
Total Cost 13,445 14,386 21,791 20,799 19,781 18,578 18,035 -17.79%
-
Net Worth 74,435 73,049 71,371 70,379 71,804 70,123 68,316 5.89%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div 4,007 3,987 - - - 3,005 - -
Div Payout % 392.16% 240.96% - - - 132.74% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 74,435 73,049 71,371 70,379 71,804 70,123 68,316 5.89%
NOSH 100,196 99,698 99,666 99,942 100,160 100,176 100,465 -0.17%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 7.06% 10.32% 5.20% 7.67% 5.95% 10.86% 4.57% -
ROE 1.37% 2.27% 1.68% 2.46% 1.74% 3.23% 1.26% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 14.44 16.09 23.06 22.54 21.00 20.81 18.81 -16.17%
EPS 1.02 1.66 1.20 1.73 1.25 2.26 0.86 12.05%
DPS 4.00 4.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.7429 0.7327 0.7161 0.7042 0.7169 0.70 0.68 6.08%
Adjusted Per Share Value based on latest NOSH - 99,942
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 14.47 16.04 22.99 22.53 21.03 20.84 18.90 -16.32%
EPS 1.02 1.66 1.20 1.73 1.25 2.26 0.86 12.05%
DPS 4.01 3.99 0.00 0.00 0.00 3.01 0.00 -
NAPS 0.7444 0.7305 0.7137 0.7038 0.718 0.7012 0.6832 5.89%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.45 0.50 0.45 0.41 0.40 0.20 0.45 -
P/RPS 3.12 3.11 1.95 1.82 1.90 0.96 2.39 19.46%
P/EPS 44.12 30.12 37.50 23.70 32.00 8.85 52.33 -10.76%
EY 2.27 3.32 2.67 4.22 3.13 11.30 1.91 12.21%
DY 8.89 8.00 0.00 0.00 0.00 15.00 0.00 -
P/NAPS 0.61 0.68 0.63 0.58 0.56 0.29 0.66 -5.12%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 25/06/09 30/03/09 17/12/08 16/09/08 25/06/08 31/03/08 18/12/07 -
Price 0.50 0.40 0.37 0.50 0.43 0.38 0.42 -
P/RPS 3.46 2.49 1.60 2.22 2.05 1.83 2.23 34.05%
P/EPS 49.02 24.10 30.83 28.90 34.40 16.81 48.84 0.24%
EY 2.04 4.15 3.24 3.46 2.91 5.95 2.05 -0.32%
DY 8.00 10.00 0.00 0.00 0.00 7.89 0.00 -
P/NAPS 0.67 0.55 0.52 0.71 0.60 0.54 0.62 5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment