[CYL] QoQ Quarter Result on 31-Jan-2003 [#4]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
16-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 14,926 15,969 13,878 0 0 0 0 -
PBT 2,535 2,415 1,824 -1 0 0 0 -
Tax -382 -369 -106 0 0 0 0 -
NP 2,153 2,046 1,718 -1 0 0 0 -
-
NP to SH 2,153 2,046 1,718 -1 0 0 0 -
-
Tax Rate 15.07% 15.28% 5.81% - - - - -
Total Cost 12,773 13,923 12,160 1 0 0 0 -
-
Net Worth 56,078 55,890 54,102 284 0 0 0 -
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - 748 597 - - - - -
Div Payout % - 36.59% 34.81% - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 56,078 55,890 54,102 284 0 0 0 -
NOSH 100,139 99,804 94,917 499 0 0 0 -
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 14.42% 12.81% 12.38% 0.00% 0.00% 0.00% 0.00% -
ROE 3.84% 3.66% 3.18% -0.35% 0.00% 0.00% 0.00% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 14.91 16.00 14.62 0.00 0.00 0.00 0.00 -
EPS 2.15 2.05 1.81 -0.20 0.00 0.00 0.00 -
DPS 0.00 0.75 0.63 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.57 0.57 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 499
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 14.93 15.97 13.88 0.00 0.00 0.00 0.00 -
EPS 2.15 2.05 1.72 0.00 0.00 0.00 0.00 -
DPS 0.00 0.75 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.5608 0.5589 0.541 0.0028 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 30/04/03 - - - - -
Price 0.70 0.61 0.58 0.00 0.00 0.00 0.00 -
P/RPS 4.70 3.81 3.97 0.00 0.00 0.00 0.00 -
P/EPS 32.56 29.76 32.04 0.00 0.00 0.00 0.00 -
EY 3.07 3.36 3.12 0.00 0.00 0.00 0.00 -
DY 0.00 1.23 1.09 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.09 1.02 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 24/12/03 30/09/03 20/06/03 16/04/03 - - - -
Price 0.72 0.58 0.56 0.00 0.00 0.00 0.00 -
P/RPS 4.83 3.62 3.83 0.00 0.00 0.00 0.00 -
P/EPS 33.49 28.29 30.94 0.00 0.00 0.00 0.00 -
EY 2.99 3.53 3.23 0.00 0.00 0.00 0.00 -
DY 0.00 1.29 1.13 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.04 0.98 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment