[ABLEGLOB] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -2.89%
YoY- -20.89%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 176,760 156,277 146,132 128,056 139,138 152,138 130,775 22.22%
PBT 21,015 14,061 9,663 9,224 12,604 16,073 5,451 145.66%
Tax -4,707 -3,390 -2,253 -1,438 -4,239 -3,509 -839 215.40%
NP 16,308 10,671 7,410 7,786 8,365 12,564 4,612 131.92%
-
NP to SH 16,222 10,519 7,108 8,084 8,325 12,613 4,124 148.97%
-
Tax Rate 22.40% 24.11% 23.32% 15.59% 33.63% 21.83% 15.39% -
Total Cost 160,452 145,606 138,722 120,270 130,773 139,574 126,163 17.36%
-
Net Worth 427,512 418,285 405,983 402,907 396,756 390,605 378,302 8.48%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 6,151 4,613 3,075 3,075 3,075 4,613 1,537 151.85%
Div Payout % 37.92% 43.86% 43.27% 38.05% 36.94% 36.58% 37.29% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 427,512 418,285 405,983 402,907 396,756 390,605 378,302 8.48%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 9.23% 6.83% 5.07% 6.08% 6.01% 8.26% 3.53% -
ROE 3.79% 2.51% 1.75% 2.01% 2.10% 3.23% 1.09% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 57.47 50.81 47.51 41.64 45.24 49.47 42.52 22.22%
EPS 5.27 3.42 2.31 2.63 2.71 4.10 1.34 148.94%
DPS 2.00 1.50 1.00 1.00 1.00 1.50 0.50 151.77%
NAPS 1.39 1.36 1.32 1.31 1.29 1.27 1.23 8.48%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 56.93 50.34 47.07 41.25 44.82 49.00 42.12 22.22%
EPS 5.22 3.39 2.29 2.60 2.68 4.06 1.33 148.60%
DPS 1.98 1.49 0.99 0.99 0.99 1.49 0.50 150.09%
NAPS 1.377 1.3473 1.3076 1.2977 1.2779 1.2581 1.2185 8.48%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.29 1.27 1.31 1.35 1.35 1.28 1.40 -
P/RPS 2.24 2.50 2.76 3.24 2.98 2.59 3.29 -22.58%
P/EPS 24.46 37.13 56.68 51.36 49.88 31.21 104.41 -61.96%
EY 4.09 2.69 1.76 1.95 2.01 3.20 0.96 162.57%
DY 1.55 1.18 0.76 0.74 0.74 1.17 0.36 164.42%
P/NAPS 0.93 0.93 0.99 1.03 1.05 1.01 1.14 -12.68%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 05/12/23 25/08/23 26/05/23 27/02/23 25/11/22 26/08/22 31/05/22 -
Price 1.34 1.40 1.29 1.42 1.37 1.22 1.33 -
P/RPS 2.33 2.76 2.72 3.41 3.03 2.47 3.13 -17.84%
P/EPS 25.41 40.93 55.82 54.03 50.61 29.75 99.19 -59.63%
EY 3.94 2.44 1.79 1.85 1.98 3.36 1.01 147.60%
DY 1.49 1.07 0.78 0.70 0.73 1.23 0.38 148.45%
P/NAPS 0.96 1.03 0.98 1.08 1.06 0.96 1.08 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment