[ABLEGLOB] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -12.07%
YoY- 72.36%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 169,343 176,760 156,277 146,132 128,056 139,138 152,138 7.38%
PBT 24,584 21,015 14,061 9,663 9,224 12,604 16,073 32.64%
Tax -6,533 -4,707 -3,390 -2,253 -1,438 -4,239 -3,509 51.16%
NP 18,051 16,308 10,671 7,410 7,786 8,365 12,564 27.24%
-
NP to SH 18,145 16,222 10,519 7,108 8,084 8,325 12,613 27.35%
-
Tax Rate 26.57% 22.40% 24.11% 23.32% 15.59% 33.63% 21.83% -
Total Cost 151,292 160,452 145,606 138,722 120,270 130,773 139,574 5.50%
-
Net Worth 439,815 427,512 418,285 405,983 402,907 396,756 390,605 8.20%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 6,151 6,151 4,613 3,075 3,075 3,075 4,613 21.08%
Div Payout % 33.90% 37.92% 43.86% 43.27% 38.05% 36.94% 36.58% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 439,815 427,512 418,285 405,983 402,907 396,756 390,605 8.20%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 10.66% 9.23% 6.83% 5.07% 6.08% 6.01% 8.26% -
ROE 4.13% 3.79% 2.51% 1.75% 2.01% 2.10% 3.23% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 55.06 57.47 50.81 47.51 41.64 45.24 49.47 7.37%
EPS 5.90 5.27 3.42 2.31 2.63 2.71 4.10 27.37%
DPS 2.00 2.00 1.50 1.00 1.00 1.00 1.50 21.07%
NAPS 1.43 1.39 1.36 1.32 1.31 1.29 1.27 8.20%
Adjusted Per Share Value based on latest NOSH - 310,470
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 54.54 56.93 50.34 47.07 41.25 44.82 49.00 7.38%
EPS 5.84 5.22 3.39 2.29 2.60 2.68 4.06 27.34%
DPS 1.98 1.98 1.49 0.99 0.99 0.99 1.49 20.80%
NAPS 1.4166 1.377 1.3473 1.3076 1.2977 1.2779 1.2581 8.20%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.50 1.29 1.27 1.31 1.35 1.35 1.28 -
P/RPS 2.72 2.24 2.50 2.76 3.24 2.98 2.59 3.30%
P/EPS 25.43 24.46 37.13 56.68 51.36 49.88 31.21 -12.73%
EY 3.93 4.09 2.69 1.76 1.95 2.01 3.20 14.63%
DY 1.33 1.55 1.18 0.76 0.74 0.74 1.17 8.89%
P/NAPS 1.05 0.93 0.93 0.99 1.03 1.05 1.01 2.61%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 05/12/23 25/08/23 26/05/23 27/02/23 25/11/22 26/08/22 -
Price 1.57 1.34 1.40 1.29 1.42 1.37 1.22 -
P/RPS 2.85 2.33 2.76 2.72 3.41 3.03 2.47 9.98%
P/EPS 26.61 25.41 40.93 55.82 54.03 50.61 29.75 -7.14%
EY 3.76 3.94 2.44 1.79 1.85 1.98 3.36 7.76%
DY 1.27 1.49 1.07 0.78 0.70 0.73 1.23 2.15%
P/NAPS 1.10 0.96 1.03 0.98 1.08 1.06 0.96 9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment