[DOMINAN] QoQ Quarter Result on 30-Jun-2005 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 8.81%
YoY- -1.76%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 59,233 55,772 59,622 49,249 43,450 39,248 46,147 18.12%
PBT 1,689 1,567 2,330 3,397 3,267 1,887 3,254 -35.43%
Tax -773 -551 -462 -509 -646 -895 -342 72.31%
NP 916 1,016 1,868 2,888 2,621 992 2,912 -53.77%
-
NP to SH 916 999 1,818 2,852 2,621 992 2,912 -53.77%
-
Tax Rate 45.77% 35.16% 19.83% 14.98% 19.77% 47.43% 10.51% -
Total Cost 58,317 54,756 57,754 46,361 40,829 38,256 43,235 22.10%
-
Net Worth 72,315 69,460 73,409 71,860 69,056 67,085 65,438 6.89%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 1,805 2,213 - 2,148 2,156 2,147 -
Div Payout % - 180.72% 121.74% - 81.97% 217.39% 73.75% -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 72,315 69,460 73,409 71,860 69,056 67,085 65,438 6.89%
NOSH 120,526 120,361 88,530 86,163 85,934 86,260 85,899 25.35%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 1.55% 1.82% 3.13% 5.86% 6.03% 2.53% 6.31% -
ROE 1.27% 1.44% 2.48% 3.97% 3.80% 1.48% 4.45% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 49.15 46.34 67.35 57.16 50.56 45.50 53.72 -5.76%
EPS 0.76 0.83 2.11 3.31 3.05 1.15 3.39 -63.12%
DPS 0.00 1.50 2.50 0.00 2.50 2.50 2.50 -
NAPS 0.60 0.5771 0.8292 0.834 0.8036 0.7777 0.7618 -14.72%
Adjusted Per Share Value based on latest NOSH - 86,163
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 35.85 33.75 36.08 29.80 26.30 23.75 27.93 18.12%
EPS 0.55 0.60 1.10 1.73 1.59 0.60 1.76 -53.98%
DPS 0.00 1.09 1.34 0.00 1.30 1.31 1.30 -
NAPS 0.4376 0.4204 0.4443 0.4349 0.4179 0.406 0.396 6.89%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.45 0.54 0.56 0.65 0.72 0.80 0.79 -
P/RPS 0.92 1.17 0.83 1.14 1.42 1.76 1.47 -26.85%
P/EPS 59.21 65.06 27.27 19.64 23.61 69.57 23.30 86.32%
EY 1.69 1.54 3.67 5.09 4.24 1.44 4.29 -46.29%
DY 0.00 2.78 4.46 0.00 3.47 3.13 3.16 -
P/NAPS 0.75 0.94 0.68 0.78 0.90 1.03 1.04 -19.59%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 27/02/06 29/11/05 26/08/05 27/05/05 25/02/05 26/11/04 -
Price 0.47 0.58 0.47 0.80 0.67 0.82 0.79 -
P/RPS 0.96 1.25 0.70 1.40 1.33 1.80 1.47 -24.74%
P/EPS 61.84 69.88 22.89 24.17 21.97 71.30 23.30 91.80%
EY 1.62 1.43 4.37 4.14 4.55 1.40 4.29 -47.78%
DY 0.00 2.59 5.32 0.00 3.73 3.05 3.16 -
P/NAPS 0.78 1.01 0.57 0.96 0.83 1.05 1.04 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment