[DOMINAN] QoQ Quarter Result on 30-Sep-2005 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- -36.26%
YoY- -37.57%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 78,322 59,233 55,772 59,622 49,249 43,450 39,248 58.70%
PBT 4,505 1,689 1,567 2,330 3,397 3,267 1,887 78.91%
Tax 0 -773 -551 -462 -509 -646 -895 -
NP 4,505 916 1,016 1,868 2,888 2,621 992 174.99%
-
NP to SH 3,917 916 999 1,818 2,852 2,621 992 150.44%
-
Tax Rate 0.00% 45.77% 35.16% 19.83% 14.98% 19.77% 47.43% -
Total Cost 73,817 58,317 54,756 57,754 46,361 40,829 38,256 55.17%
-
Net Worth 76,604 72,315 69,460 73,409 71,860 69,056 67,085 9.27%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - 1,805 2,213 - 2,148 2,156 -
Div Payout % - - 180.72% 121.74% - 81.97% 217.39% -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 76,604 72,315 69,460 73,409 71,860 69,056 67,085 9.27%
NOSH 120,523 120,526 120,361 88,530 86,163 85,934 86,260 25.05%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 5.75% 1.55% 1.82% 3.13% 5.86% 6.03% 2.53% -
ROE 5.11% 1.27% 1.44% 2.48% 3.97% 3.80% 1.48% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 64.99 49.15 46.34 67.35 57.16 50.56 45.50 26.91%
EPS 3.25 0.76 0.83 2.11 3.31 3.05 1.15 100.27%
DPS 0.00 0.00 1.50 2.50 0.00 2.50 2.50 -
NAPS 0.6356 0.60 0.5771 0.8292 0.834 0.8036 0.7777 -12.61%
Adjusted Per Share Value based on latest NOSH - 88,530
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 47.40 35.85 33.75 36.08 29.80 26.30 23.75 58.71%
EPS 2.37 0.55 0.60 1.10 1.73 1.59 0.60 150.50%
DPS 0.00 0.00 1.09 1.34 0.00 1.30 1.31 -
NAPS 0.4636 0.4376 0.4204 0.4443 0.4349 0.4179 0.406 9.27%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.44 0.45 0.54 0.56 0.65 0.72 0.80 -
P/RPS 0.68 0.92 1.17 0.83 1.14 1.42 1.76 -47.04%
P/EPS 13.54 59.21 65.06 27.27 19.64 23.61 69.57 -66.51%
EY 7.39 1.69 1.54 3.67 5.09 4.24 1.44 198.41%
DY 0.00 0.00 2.78 4.46 0.00 3.47 3.13 -
P/NAPS 0.69 0.75 0.94 0.68 0.78 0.90 1.03 -23.49%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 12/09/06 31/05/06 27/02/06 29/11/05 26/08/05 27/05/05 25/02/05 -
Price 0.42 0.47 0.58 0.47 0.80 0.67 0.82 -
P/RPS 0.65 0.96 1.25 0.70 1.40 1.33 1.80 -49.38%
P/EPS 12.92 61.84 69.88 22.89 24.17 21.97 71.30 -68.07%
EY 7.74 1.62 1.43 4.37 4.14 4.55 1.40 213.64%
DY 0.00 0.00 2.59 5.32 0.00 3.73 3.05 -
P/NAPS 0.66 0.78 1.01 0.57 0.96 0.83 1.05 -26.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment