[DOMINAN] QoQ Quarter Result on 31-Mar-2005 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 164.21%
YoY- 14.3%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 55,772 59,622 49,249 43,450 39,248 46,147 38,669 27.56%
PBT 1,567 2,330 3,397 3,267 1,887 3,254 3,237 -38.26%
Tax -551 -462 -509 -646 -895 -342 -334 39.48%
NP 1,016 1,868 2,888 2,621 992 2,912 2,903 -50.24%
-
NP to SH 999 1,818 2,852 2,621 992 2,912 2,903 -50.79%
-
Tax Rate 35.16% 19.83% 14.98% 19.77% 47.43% 10.51% 10.32% -
Total Cost 54,756 57,754 46,361 40,829 38,256 43,235 35,766 32.73%
-
Net Worth 69,460 73,409 71,860 69,056 67,085 65,438 64,544 5.00%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 1,805 2,213 - 2,148 2,156 2,147 - -
Div Payout % 180.72% 121.74% - 81.97% 217.39% 73.75% - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 69,460 73,409 71,860 69,056 67,085 65,438 64,544 5.00%
NOSH 120,361 88,530 86,163 85,934 86,260 85,899 85,887 25.15%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 1.82% 3.13% 5.86% 6.03% 2.53% 6.31% 7.51% -
ROE 1.44% 2.48% 3.97% 3.80% 1.48% 4.45% 4.50% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 46.34 67.35 57.16 50.56 45.50 53.72 45.02 1.93%
EPS 0.83 2.11 3.31 3.05 1.15 3.39 3.38 -60.68%
DPS 1.50 2.50 0.00 2.50 2.50 2.50 0.00 -
NAPS 0.5771 0.8292 0.834 0.8036 0.7777 0.7618 0.7515 -16.10%
Adjusted Per Share Value based on latest NOSH - 85,934
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 33.75 36.08 29.80 26.30 23.75 27.93 23.40 27.57%
EPS 0.60 1.10 1.73 1.59 0.60 1.76 1.76 -51.10%
DPS 1.09 1.34 0.00 1.30 1.31 1.30 0.00 -
NAPS 0.4204 0.4443 0.4349 0.4179 0.406 0.396 0.3906 5.00%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.54 0.56 0.65 0.72 0.80 0.79 0.78 -
P/RPS 1.17 0.83 1.14 1.42 1.76 1.47 1.73 -22.89%
P/EPS 65.06 27.27 19.64 23.61 69.57 23.30 23.08 99.17%
EY 1.54 3.67 5.09 4.24 1.44 4.29 4.33 -49.70%
DY 2.78 4.46 0.00 3.47 3.13 3.16 0.00 -
P/NAPS 0.94 0.68 0.78 0.90 1.03 1.04 1.04 -6.50%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 29/11/05 26/08/05 27/05/05 25/02/05 26/11/04 01/09/04 -
Price 0.58 0.47 0.80 0.67 0.82 0.79 0.72 -
P/RPS 1.25 0.70 1.40 1.33 1.80 1.47 1.60 -15.13%
P/EPS 69.88 22.89 24.17 21.97 71.30 23.30 21.30 120.31%
EY 1.43 4.37 4.14 4.55 1.40 4.29 4.69 -54.60%
DY 2.59 5.32 0.00 3.73 3.05 3.16 0.00 -
P/NAPS 1.01 0.57 0.96 0.83 1.05 1.04 0.96 3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment