[LFECORP] QoQ Quarter Result on 30-Sep-2007

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007
Profit Trend
QoQ- 22.0%
YoY- 173.0%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 68,958 44,527 35,808 29,222 46,627 19,366 24,035 102.04%
PBT -1,898 -2,205 1,258 1,339 1,144 978 -15,352 -75.21%
Tax -37 524 -214 -196 -203 -331 -134 -57.63%
NP -1,935 -1,681 1,044 1,143 941 647 -15,486 -75.03%
-
NP to SH -1,918 -1,700 1,097 1,076 882 564 -15,785 -75.49%
-
Tax Rate - - 17.01% 14.64% 17.74% 33.84% - -
Total Cost 70,893 46,208 34,764 28,079 45,686 18,719 39,521 47.68%
-
Net Worth 37,341 39,100 35,498 27,441 26,026 24,987 15,491 79.87%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 37,341 39,100 35,498 27,441 26,026 24,987 15,491 79.87%
NOSH 84,867 85,000 73,955 72,214 72,295 71,392 53,417 36.19%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -2.81% -3.78% 2.92% 3.91% 2.02% 3.34% -64.43% -
ROE -5.14% -4.35% 3.09% 3.92% 3.39% 2.26% -101.90% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 81.25 52.38 48.42 40.47 64.50 27.13 44.99 48.35%
EPS -2.26 -2.00 1.48 1.49 1.22 0.80 -29.55 -82.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.46 0.48 0.38 0.36 0.35 0.29 32.07%
Adjusted Per Share Value based on latest NOSH - 72,214
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.22 4.02 3.23 2.64 4.21 1.75 2.17 101.91%
EPS -0.17 -0.15 0.10 0.10 0.08 0.05 -1.42 -75.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0337 0.0353 0.032 0.0248 0.0235 0.0225 0.014 79.70%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.50 0.95 1.02 0.98 1.09 0.75 0.67 -
P/RPS 0.62 1.81 2.11 2.42 1.69 2.76 1.49 -44.29%
P/EPS -22.12 -47.50 68.76 65.77 89.34 94.94 -2.27 356.85%
EY -4.52 -2.11 1.45 1.52 1.12 1.05 -44.10 -78.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 2.07 2.13 2.58 3.03 2.14 2.31 -37.57%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/10/08 30/10/08 28/02/08 26/11/07 24/08/07 31/05/07 28/02/07 -
Price 0.21 0.21 0.93 0.95 0.90 0.89 0.62 -
P/RPS 0.26 0.40 1.92 2.35 1.40 3.28 1.38 -67.16%
P/EPS -9.29 -10.50 62.70 63.76 73.77 112.66 -2.10 169.72%
EY -10.76 -9.52 1.59 1.57 1.36 0.89 -47.66 -62.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 1.94 2.50 2.50 2.54 2.14 -63.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment