[LFECORP] QoQ Quarter Result on 31-Mar-2008

Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008
Profit Trend
QoQ- -254.97%
YoY- -401.42%
Quarter Report
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 62,215 51,975 68,958 44,527 35,808 29,222 46,627 21.09%
PBT -1,742 -948 -1,898 -2,205 1,258 1,339 1,144 -
Tax 3 -21 -37 524 -214 -196 -203 -
NP -1,739 -969 -1,935 -1,681 1,044 1,143 941 -
-
NP to SH -1,669 -931 -1,918 -1,700 1,097 1,076 882 -
-
Tax Rate - - - - 17.01% 14.64% 17.74% -
Total Cost 63,954 52,944 70,893 46,208 34,764 28,079 45,686 25.01%
-
Net Worth 35,582 37,199 37,341 39,100 35,498 27,441 26,026 23.06%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 35,582 37,199 37,341 39,100 35,498 27,441 26,026 23.06%
NOSH 84,720 84,545 84,867 85,000 73,955 72,214 72,295 11.09%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -2.80% -1.86% -2.81% -3.78% 2.92% 3.91% 2.02% -
ROE -4.69% -2.50% -5.14% -4.35% 3.09% 3.92% 3.39% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 73.44 61.48 81.25 52.38 48.42 40.47 64.50 8.99%
EPS -1.97 -1.10 -2.26 -2.00 1.48 1.49 1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.44 0.44 0.46 0.48 0.38 0.36 10.77%
Adjusted Per Share Value based on latest NOSH - 85,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.61 4.69 6.22 4.02 3.23 2.64 4.21 20.98%
EPS -0.15 -0.08 -0.17 -0.15 0.10 0.10 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0321 0.0336 0.0337 0.0353 0.032 0.0248 0.0235 22.99%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.07 0.21 0.50 0.95 1.02 0.98 1.09 -
P/RPS 0.10 0.34 0.62 1.81 2.11 2.42 1.69 -84.68%
P/EPS -3.55 -19.07 -22.12 -47.50 68.76 65.77 89.34 -
EY -28.14 -5.24 -4.52 -2.11 1.45 1.52 1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.48 1.14 2.07 2.13 2.58 3.03 -85.21%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 30/10/08 30/10/08 28/02/08 26/11/07 24/08/07 -
Price 0.09 0.28 0.21 0.21 0.93 0.95 0.90 -
P/RPS 0.12 0.46 0.26 0.40 1.92 2.35 1.40 -80.41%
P/EPS -4.57 -25.43 -9.29 -10.50 62.70 63.76 73.77 -
EY -21.89 -3.93 -10.76 -9.52 1.59 1.57 1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.64 0.48 0.46 1.94 2.50 2.50 -80.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment