[LFECORP] YoY TTM Result on 30-Sep-2007

Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007
Profit Trend
QoQ- 16.13%
YoY- 57.13%
Quarter Report
View:
Show?
TTM Result
31/07/10 31/12/08 31/03/08 30/09/07 CAGR
Revenue 113,590 227,675 156,184 119,250 -1.70%
PBT -6,501 -6,794 1,536 -11,891 -19.17%
Tax -334 469 -89 -864 -28.47%
NP -6,835 -6,325 1,447 -12,755 -19.74%
-
NP to SH -6,812 -6,218 1,355 -13,263 -20.94%
-
Tax Rate - - 5.79% - -
Total Cost 120,425 234,000 154,737 132,005 -3.18%
-
Net Worth 31,500 35,582 39,100 27,441 4.98%
Dividend
31/07/10 31/12/08 31/03/08 30/09/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/10 31/12/08 31/03/08 30/09/07 CAGR
Net Worth 31,500 35,582 39,100 27,441 4.98%
NOSH 87,500 84,720 85,000 72,214 7.00%
Ratio Analysis
31/07/10 31/12/08 31/03/08 30/09/07 CAGR
NP Margin -6.02% -2.78% 0.93% -10.70% -
ROE -21.63% -17.47% 3.47% -48.33% -
Per Share
31/07/10 31/12/08 31/03/08 30/09/07 CAGR
RPS 129.82 268.74 183.75 165.13 -8.13%
EPS -7.79 -7.34 1.59 -18.37 -26.10%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.42 0.46 0.38 -1.88%
Adjusted Per Share Value based on latest NOSH - 72,214
31/07/10 31/12/08 31/03/08 30/09/07 CAGR
RPS 10.25 20.54 14.09 10.76 -1.69%
EPS -0.61 -0.56 0.12 -1.20 -21.22%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0284 0.0321 0.0353 0.0248 4.89%
Price Multiplier on Financial Quarter End Date
31/07/10 31/12/08 31/03/08 30/09/07 CAGR
Date 30/07/10 31/12/08 31/03/08 28/09/07 -
Price 0.17 0.07 0.95 0.98 -
P/RPS 0.13 0.03 0.52 0.59 -41.34%
P/EPS -2.18 -0.95 59.59 -5.34 -27.09%
EY -45.79 -104.85 1.68 -18.74 37.03%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.17 2.07 2.58 -45.14%
Price Multiplier on Announcement Date
31/07/10 31/12/08 31/03/08 30/09/07 CAGR
Date - 25/02/09 30/10/08 26/11/07 -
Price 0.00 0.09 0.21 0.95 -
P/RPS 0.00 0.03 0.11 0.58 -
P/EPS 0.00 -1.23 13.17 -5.17 -
EY 0.00 -81.55 7.59 -19.33 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.21 0.46 2.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment