[LFECORP] QoQ TTM Result on 30-Sep-2007

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007
Profit Trend
QoQ- 16.13%
YoY- 57.13%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 178,515 156,184 131,023 119,250 114,323 100,336 109,835 38.27%
PBT -1,506 1,536 4,719 -11,891 -14,396 -15,578 -19,789 -82.06%
Tax 77 -89 -944 -864 -1,093 -1,051 -851 -
NP -1,429 1,447 3,775 -12,755 -15,489 -16,629 -20,640 -83.16%
-
NP to SH -1,445 1,355 3,619 -13,263 -15,813 -16,852 -20,770 -83.11%
-
Tax Rate - 5.79% 20.00% - - - - -
Total Cost 179,944 154,737 127,248 132,005 129,812 116,965 130,475 23.92%
-
Net Worth 37,341 39,100 35,498 27,441 26,026 24,987 15,491 79.87%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 37,341 39,100 35,498 27,441 26,026 24,987 15,491 79.87%
NOSH 84,867 85,000 73,955 72,214 72,295 71,392 53,417 36.19%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -0.80% 0.93% 2.88% -10.70% -13.55% -16.57% -18.79% -
ROE -3.87% 3.47% 10.19% -48.33% -60.76% -67.44% -134.08% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 210.35 183.75 177.17 165.13 158.13 140.54 205.61 1.53%
EPS -1.70 1.59 4.89 -18.37 -21.87 -23.60 -38.88 -87.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.46 0.48 0.38 0.36 0.35 0.29 32.07%
Adjusted Per Share Value based on latest NOSH - 72,214
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 16.10 14.09 11.82 10.76 10.31 9.05 9.91 38.23%
EPS -0.13 0.12 0.33 -1.20 -1.43 -1.52 -1.87 -83.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0337 0.0353 0.032 0.0248 0.0235 0.0225 0.014 79.70%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.50 0.95 1.02 0.98 1.09 0.75 0.67 -
P/RPS 0.24 0.52 0.58 0.59 0.69 0.53 0.33 -19.14%
P/EPS -29.37 59.59 20.84 -5.34 -4.98 -3.18 -1.72 564.25%
EY -3.41 1.68 4.80 -18.74 -20.07 -31.47 -58.03 -84.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 2.07 2.13 2.58 3.03 2.14 2.31 -37.57%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/10/08 30/10/08 28/02/08 26/11/07 24/08/07 31/05/07 28/02/07 -
Price 0.21 0.21 0.93 0.95 0.90 0.89 0.62 -
P/RPS 0.10 0.11 0.52 0.58 0.57 0.63 0.30 -51.95%
P/EPS -12.33 13.17 19.00 -5.17 -4.11 -3.77 -1.59 292.27%
EY -8.11 7.59 5.26 -19.33 -24.30 -26.52 -62.71 -74.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 1.94 2.50 2.50 2.54 2.14 -63.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment