[LFECORP] YoY Cumulative Quarter Result on 31-Mar-2008

Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008
Profit Trend
QoQ-0.0%
YoY- 541.84%
Quarter Report
View:
Show?
Cumulative Result
30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Revenue 37,632 0 227,675 131,024 95,215 131,024 -39.30%
PBT 163 0 -6,792 4,720 3,461 4,720 -73.99%
Tax -78 0 468 -944 -730 -944 -63.13%
NP 85 0 -6,324 3,776 2,731 3,776 -78.09%
-
NP to SH 35 0 -6,217 3,620 2,522 3,620 -84.37%
-
Tax Rate 47.85% - - 20.00% 21.09% 20.00% -
Total Cost 37,547 0 233,999 127,248 92,484 127,248 -38.64%
-
Net Worth 31,500 31,500 35,671 39,100 27,226 34,680 -3.77%
Dividend
30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Net Worth 31,500 31,500 35,671 39,100 27,226 34,680 -3.77%
NOSH 87,500 87,500 84,931 85,000 71,647 72,251 7.96%
Ratio Analysis
30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
NP Margin 0.23% 0.00% -2.78% 2.88% 2.87% 2.88% -
ROE 0.11% 0.00% -17.43% 9.26% 9.26% 10.44% -
Per Share
30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 43.01 0.00 268.07 154.15 132.89 181.34 -43.77%
EPS 0.04 0.00 -7.32 5.01 3.52 5.01 -85.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.42 0.46 0.38 0.48 -10.87%
Adjusted Per Share Value based on latest NOSH - 85,000
30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 3.39 0.00 20.54 11.82 8.59 11.82 -39.33%
EPS 0.00 0.00 -0.56 0.33 0.23 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0284 0.0284 0.0322 0.0353 0.0246 0.0313 -3.81%
Price Multiplier on Financial Quarter End Date
30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date 30/06/10 30/07/10 31/12/08 31/03/08 28/09/07 31/12/07 -
Price 0.15 0.17 0.07 0.95 0.98 1.02 -
P/RPS 0.35 0.00 0.03 0.62 0.74 0.56 -17.14%
P/EPS 375.00 0.00 -0.96 22.31 27.84 20.36 220.90%
EY 0.27 0.00 -104.57 4.48 3.59 4.91 -68.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.17 2.07 2.58 2.13 -47.78%
Price Multiplier on Announcement Date
30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date 23/08/10 - 25/02/09 30/10/08 26/11/07 28/02/08 -
Price 0.17 0.00 0.09 0.21 0.95 0.93 -
P/RPS 0.40 0.00 0.03 0.14 0.71 0.51 -9.26%
P/EPS 425.00 0.00 -1.23 4.93 26.99 18.56 250.12%
EY 0.24 0.00 -81.33 20.28 3.71 5.39 -71.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.21 0.46 2.50 1.94 -43.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment