[LFECORP] QoQ TTM Result on 31-Mar-2008

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008
Profit Trend
QoQ- -62.56%
YoY- 108.04%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 227,675 201,268 178,515 156,184 131,023 119,250 114,323 57.96%
PBT -6,794 -3,793 -1,506 1,536 4,719 -11,891 -14,396 -39.24%
Tax 469 252 77 -89 -944 -864 -1,093 -
NP -6,325 -3,541 -1,429 1,447 3,775 -12,755 -15,489 -44.80%
-
NP to SH -6,218 -3,452 -1,445 1,355 3,619 -13,263 -15,813 -46.17%
-
Tax Rate - - - 5.79% 20.00% - - -
Total Cost 234,000 204,809 179,944 154,737 127,248 132,005 129,812 47.85%
-
Net Worth 35,582 37,199 37,341 39,100 35,498 27,441 26,026 23.06%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 35,582 37,199 37,341 39,100 35,498 27,441 26,026 23.06%
NOSH 84,720 84,545 84,867 85,000 73,955 72,214 72,295 11.09%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -2.78% -1.76% -0.80% 0.93% 2.88% -10.70% -13.55% -
ROE -17.47% -9.28% -3.87% 3.47% 10.19% -48.33% -60.76% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 268.74 238.06 210.35 183.75 177.17 165.13 158.13 42.18%
EPS -7.34 -4.08 -1.70 1.59 4.89 -18.37 -21.87 -51.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.44 0.44 0.46 0.48 0.38 0.36 10.77%
Adjusted Per Share Value based on latest NOSH - 85,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 20.54 18.15 16.10 14.09 11.82 10.76 10.31 57.99%
EPS -0.56 -0.31 -0.13 0.12 0.33 -1.20 -1.43 -46.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0321 0.0336 0.0337 0.0353 0.032 0.0248 0.0235 22.99%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.07 0.21 0.50 0.95 1.02 0.98 1.09 -
P/RPS 0.03 0.09 0.24 0.52 0.58 0.59 0.69 -87.51%
P/EPS -0.95 -5.14 -29.37 59.59 20.84 -5.34 -4.98 -66.69%
EY -104.85 -19.44 -3.41 1.68 4.80 -18.74 -20.07 199.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.48 1.14 2.07 2.13 2.58 3.03 -85.21%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 30/10/08 30/10/08 28/02/08 26/11/07 24/08/07 -
Price 0.09 0.28 0.21 0.21 0.93 0.95 0.90 -
P/RPS 0.03 0.12 0.10 0.11 0.52 0.58 0.57 -85.82%
P/EPS -1.23 -6.86 -12.33 13.17 19.00 -5.17 -4.11 -55.09%
EY -81.55 -14.58 -8.11 7.59 5.26 -19.33 -24.30 123.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.64 0.48 0.46 1.94 2.50 2.50 -80.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment