[TOYOVEN] QoQ Quarter Result on 31-Mar-2020 [#3]

Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -87.16%
YoY- -47.06%
Quarter Report
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 20,452 0 15,228 19,256 22,807 20,789 20,776 -1.03%
PBT 1,366 -1 -602 763 4,154 361 2,403 -31.26%
Tax -382 0 -154 -295 -510 -85 -313 14.13%
NP 984 -1 -756 468 3,644 276 2,090 -39.34%
-
NP to SH 984 -1 -756 468 3,644 276 2,090 -39.34%
-
Tax Rate 27.96% - - 38.66% 12.28% 23.55% 13.03% -
Total Cost 19,468 1 15,984 18,788 19,163 20,513 18,686 2.75%
-
Net Worth 123,049 0 123,049 123,049 125,189 121,979 123,049 0.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - 2,140 - -
Div Payout % - - - - - 775.36% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 123,049 0 123,049 123,049 125,189 121,979 123,049 0.00%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.81% 0.00% -4.96% 2.43% 15.98% 1.33% 10.06% -
ROE 0.80% 0.00% -0.61% 0.38% 2.91% 0.23% 1.70% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 19.11 0.00 14.23 18.00 21.31 19.43 19.42 -1.06%
EPS 0.92 0.00 -0.71 0.44 3.41 0.26 1.95 -39.25%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.15 0.00 1.15 1.15 1.17 1.14 1.15 0.00%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 15.39 0.00 11.46 14.49 17.16 15.64 15.63 -1.02%
EPS 0.74 0.00 -0.57 0.35 2.74 0.21 1.57 -39.29%
DPS 0.00 0.00 0.00 0.00 0.00 1.61 0.00 -
NAPS 0.9259 0.00 0.9259 0.9259 0.942 0.9178 0.9259 0.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.69 0.70 0.605 0.62 0.75 0.64 0.715 -
P/RPS 8.84 0.00 4.25 3.45 3.52 3.29 3.68 78.88%
P/EPS 183.77 -74,900.00 -85.63 141.75 22.02 248.12 36.61 191.73%
EY 0.54 0.00 -1.17 0.71 4.54 0.40 2.73 -65.88%
DY 0.00 0.00 0.00 0.00 0.00 3.13 0.00 -
P/NAPS 1.47 0.00 0.53 0.54 0.64 0.56 0.62 77.34%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 30/11/20 28/08/20 18/06/20 27/02/20 29/11/19 30/08/19 -
Price 2.60 0.78 0.90 0.60 0.70 0.715 0.775 -
P/RPS 13.60 0.00 6.32 3.33 3.28 3.68 3.99 125.64%
P/EPS 282.72 -83,460.00 -127.38 137.18 20.55 277.19 39.68 268.07%
EY 0.35 0.00 -0.79 0.73 4.87 0.36 2.52 -73.01%
DY 0.00 0.00 0.00 0.00 0.00 2.80 0.00 -
P/NAPS 2.26 0.00 0.78 0.52 0.60 0.63 0.67 124.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment