[YSPSAH] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[YSPSAH] Y.S.P.SOUTHEAST ASIA HOLDING
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -52.86%
YoY- -44.66%
Quarter Report
Latest QR
Upcoming QR
YSPSAH's Result
YSPSAH's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 72,754 67,728 80,537 77,116 74,168 69,597 74,738 -1.77%
PBT 1,967 13,729 9,041 6,758 9,837 8,238 6,999 -56.99%
Tax -1,365 -1,872 -3,513 -3,133 -2,023 -2,015 -2,183 -26.81%
NP 602 11,857 5,528 3,625 7,814 6,223 4,816 -74.90%
-
NP to SH 260 11,754 5,741 3,787 8,034 6,357 4,834 -85.67%
-
Tax Rate 69.40% 13.64% 38.86% 46.36% 20.57% 24.46% 31.19% -
Total Cost 72,152 55,871 75,009 73,491 66,354 63,374 69,922 2.10%
-
Net Worth 337,099 333,981 335,080 328,027 326,624 314,056 318,156 3.92%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 11,179 - - - 11,811 - -
Div Payout % - 95.11% - - - 185.81% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 337,099 333,981 335,080 328,027 326,624 314,056 318,156 3.92%
NOSH 140,691 140,172 139,696 139,583 139,581 139,581 138,404 1.09%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.83% 17.51% 6.86% 4.70% 10.54% 8.94% 6.44% -
ROE 0.08% 3.52% 1.71% 1.15% 2.46% 2.02% 1.52% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 51.80 48.47 57.68 55.25 53.14 50.08 54.03 -2.76%
EPS 0.19 8.41 4.11 2.71 5.76 4.57 3.49 -85.55%
DPS 0.00 8.00 0.00 0.00 0.00 8.50 0.00 -
NAPS 2.40 2.39 2.40 2.35 2.34 2.26 2.30 2.86%
Adjusted Per Share Value based on latest NOSH - 139,583
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 51.29 47.75 56.78 54.37 52.29 49.07 52.69 -1.77%
EPS 0.18 8.29 4.05 2.67 5.66 4.48 3.41 -85.85%
DPS 0.00 7.88 0.00 0.00 0.00 8.33 0.00 -
NAPS 2.3765 2.3545 2.3623 2.3126 2.3027 2.2141 2.243 3.91%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.32 2.31 1.82 2.33 2.32 2.46 2.85 -
P/RPS 4.48 4.77 3.16 4.22 4.37 4.91 5.27 -10.23%
P/EPS 1,253.32 27.46 44.26 85.88 40.31 53.78 81.56 515.02%
EY 0.08 3.64 2.26 1.16 2.48 1.86 1.23 -83.74%
DY 0.00 3.46 0.00 0.00 0.00 3.46 0.00 -
P/NAPS 0.97 0.97 0.76 0.99 0.99 1.09 1.24 -15.06%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 25/08/20 21/05/20 25/02/20 19/11/19 29/08/19 28/05/19 -
Price 2.42 2.54 2.26 2.21 2.33 2.30 2.49 -
P/RPS 4.67 5.24 3.92 4.00 4.39 4.59 4.61 0.86%
P/EPS 1,307.34 30.20 54.96 81.46 40.48 50.28 71.25 591.99%
EY 0.08 3.31 1.82 1.23 2.47 1.99 1.40 -85.08%
DY 0.00 3.15 0.00 0.00 0.00 3.70 0.00 -
P/NAPS 1.01 1.06 0.94 0.94 1.00 1.02 1.08 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment