[YSPSAH] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[YSPSAH] Y.S.P.SOUTHEAST ASIA HOLDING
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 31.51%
YoY- -38.6%
Quarter Report
Latest QR
Upcoming QR
YSPSAH's Result
YSPSAH's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 80,537 77,116 74,168 69,597 74,738 76,041 73,275 6.49%
PBT 9,041 6,758 9,837 8,238 6,999 9,386 9,177 -0.98%
Tax -3,513 -3,133 -2,023 -2,015 -2,183 -2,697 -2,755 17.57%
NP 5,528 3,625 7,814 6,223 4,816 6,689 6,422 -9.50%
-
NP to SH 5,741 3,787 8,034 6,357 4,834 6,843 6,424 -7.21%
-
Tax Rate 38.86% 46.36% 20.57% 24.46% 31.19% 28.73% 30.02% -
Total Cost 75,009 73,491 66,354 63,374 69,922 69,352 66,853 7.96%
-
Net Worth 335,080 328,027 326,624 314,056 318,156 315,262 306,437 6.13%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - 11,811 - - - -
Div Payout % - - - 185.81% - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 335,080 328,027 326,624 314,056 318,156 315,262 306,437 6.13%
NOSH 139,696 139,583 139,581 139,581 138,404 138,301 138,220 0.70%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.86% 4.70% 10.54% 8.94% 6.44% 8.80% 8.76% -
ROE 1.71% 1.15% 2.46% 2.02% 1.52% 2.17% 2.10% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 57.68 55.25 53.14 50.08 54.03 54.99 53.08 5.69%
EPS 4.11 2.71 5.76 4.57 3.49 4.95 4.65 -7.89%
DPS 0.00 0.00 0.00 8.50 0.00 0.00 0.00 -
NAPS 2.40 2.35 2.34 2.26 2.30 2.28 2.22 5.32%
Adjusted Per Share Value based on latest NOSH - 139,581
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 56.78 54.37 52.29 49.07 52.69 53.61 51.66 6.49%
EPS 4.05 2.67 5.66 4.48 3.41 4.82 4.53 -7.18%
DPS 0.00 0.00 0.00 8.33 0.00 0.00 0.00 -
NAPS 2.3623 2.3126 2.3027 2.2141 2.243 2.2226 2.1604 6.13%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.82 2.33 2.32 2.46 2.85 2.75 3.25 -
P/RPS 3.16 4.22 4.37 4.91 5.27 5.00 6.12 -35.61%
P/EPS 44.26 85.88 40.31 53.78 81.56 55.57 69.83 -26.19%
EY 2.26 1.16 2.48 1.86 1.23 1.80 1.43 35.64%
DY 0.00 0.00 0.00 3.46 0.00 0.00 0.00 -
P/NAPS 0.76 0.99 0.99 1.09 1.24 1.21 1.46 -35.26%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 25/02/20 19/11/19 29/08/19 28/05/19 26/02/19 21/11/18 -
Price 2.26 2.21 2.33 2.30 2.49 2.88 3.01 -
P/RPS 3.92 4.00 4.39 4.59 4.61 5.24 5.67 -21.79%
P/EPS 54.96 81.46 40.48 50.28 71.25 58.19 64.68 -10.27%
EY 1.82 1.23 2.47 1.99 1.40 1.72 1.55 11.28%
DY 0.00 0.00 0.00 3.70 0.00 0.00 0.00 -
P/NAPS 0.94 0.94 1.00 1.02 1.08 1.26 1.36 -21.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment