[YSPSAH] YoY Quarter Result on 30-Jun-2019 [#2]

Stock

[YSPSAH] Y.S.P.SOUTHEAST ASIA HOLDING

Announcement Date

29-Aug-2019

Admission Sponsor

Sponsor

Financial Year

31-Dec-2019

Quarter

30-Jun-2019 [#2]

Profit Trend

QoQ- 31.51%

YoY- -38.6%

Quarter Report

YSPSAH 2nd Qtr 19.pdf

Latest QR

Upcoming QR

YSPSAH's Result

YSPSAH's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Quarter Result
Revenue	77,105	65,362	67,728	69,597	67,850	59,907	51,848	6.83%
YoY %	17.97%	-3.49%	-2.69%	2.57%	13.26%	15.54%	-	-
Horiz. %	148.71%	126.06%	130.63%	134.23%	130.86%	115.54%	100.00%	-
PBT	14,689	5,976	13,729	8,238	13,651	4,563	8,657	9.20%
YoY %	145.80%	-56.47%	66.65%	-39.65%	199.17%	-47.29%	-	-
Horiz. %	169.68%	69.03%	158.59%	95.16%	157.69%	52.71%	100.00%	-
Tax	-3,448	-1,452	-1,872	-2,015	-3,232	-1,527	-1,637	13.21%
YoY %	-137.47%	22.44%	7.10%	37.65%	-111.66%	6.72%	-	-
Horiz. %	210.63%	88.70%	114.36%	123.09%	197.43%	93.28%	100.00%	-
NP	11,241	4,524	11,857	6,223	10,419	3,036	7,020	8.15%
YoY %	148.47%	-61.85%	90.54%	-40.27%	243.18%	-56.75%	-	-
Horiz. %	160.13%	64.44%	168.90%	88.65%	148.42%	43.25%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	11,076	4,460	11,754	6,357	10,354	3,165	6,818	8.41%
YoY %	148.34%	-62.06%	84.90%	-38.60%	227.14%	-53.58%	-	-
Horiz. %	162.45%	65.42%	172.40%	93.24%	151.86%	46.42%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	23.47%	24.30%	13.64%	24.46%	23.68%	33.46%	18.91%	-
YoY %	-3.42%	78.15%	-44.24%	3.29%	-29.23%	76.94%	-	-
Horiz. %	124.11%	128.50%	72.13%	129.35%	125.22%	176.94%	100.00%	-
Total Cost	65,864	60,838	55,871	63,374	57,431	56,871	44,828	6.61%
YoY %	8.26%	8.89%	-11.84%	10.35%	0.98%	26.86%	-	-
Horiz. %	146.93%	135.71%	124.63%	141.37%	128.11%	126.86%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	352,320	335,131	333,981	314,056	298,236	275,923	260,054	5.18%
YoY %	5.13%	0.34%	6.34%	5.30%	8.09%	6.10%	-	-
Horiz. %	135.48%	128.87%	128.43%	120.77%	114.68%	106.10%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Dividend
Div	11,274	11,171	11,179	11,811	9,620	11,496	10,779	0.75%
YoY %	0.92%	-0.07%	-5.35%	22.78%	-16.32%	6.65%	-	-
Horiz. %	104.59%	103.64%	103.71%	109.57%	89.25%	106.65%	100.00%	-
Div Payout %	101.79%	250.47%	95.11%	185.81%	92.92%	363.25%	158.10%	-
YoY %	-59.36%	163.35%	-48.81%	99.97%	-74.42%	129.76%	-	-
Horiz. %	64.38%	158.43%	60.16%	117.53%	58.77%	229.76%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Equity
Net Worth	352,320	335,131	333,981	314,056	298,236	275,923	260,054	5.18%
YoY %	5.13%	0.34%	6.34%	5.30%	8.09%	6.10%	-	-
Horiz. %	135.48%	128.87%	128.43%	120.77%	114.68%	106.10%	100.00%	-
NOSH	141,012	140,834	140,172	139,581	137,977	135,256	134,743	0.76%
YoY %	0.13%	0.47%	0.42%	1.16%	2.01%	0.38%	-	-
Horiz. %	104.65%	104.52%	104.03%	103.59%	102.40%	100.38%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Ratio Analysis
NP Margin	14.58%	6.92%	17.51%	8.94%	15.36%	5.07%	13.54%	-
YoY %	110.69%	-60.48%	95.86%	-41.80%	202.96%	-62.56%	-	-
Horiz. %	107.68%	51.11%	129.32%	66.03%	113.44%	37.44%	100.00%	-
ROE	3.14%	1.33%	3.52%	2.02%	3.47%	1.15%	2.62%	-
YoY %	136.09%	-62.22%	74.26%	-41.79%	201.74%	-56.11%	-	-
Horiz. %	119.85%	50.76%	134.35%	77.10%	132.44%	43.89%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Per Share
RPS	54.71	46.81	48.47	50.08	49.37	44.29	38.48	6.03%
YoY %	16.88%	-3.42%	-3.21%	1.44%	11.47%	15.10%	-	-
Horiz. %	142.18%	121.65%	125.96%	130.15%	128.30%	115.10%	100.00%	-
EPS	7.86	3.19	8.41	4.57	7.53	2.34	5.06	7.61%
YoY %	146.39%	-62.07%	84.03%	-39.31%	221.79%	-53.75%	-	-
Horiz. %	155.34%	63.04%	166.21%	90.32%	148.81%	46.25%	100.00%	-
DPS	8.00	8.00	8.00	8.50	7.00	8.50	8.00	0.00%
YoY %	0.00%	0.00%	-5.88%	21.43%	-17.65%	6.25%	-	-
Horiz. %	100.00%	100.00%	100.00%	106.25%	87.50%	106.25%	100.00%	-
NAPS	2.50	2.40	2.39	2.26	2.17	2.04	1.93	4.40%
YoY %	4.17%	0.42%	5.75%	4.15%	6.37%	5.70%	-	-
Horiz. %	129.53%	124.35%	123.83%	117.10%	112.44%	105.70%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Adjusted Per Share Value based on latest NOSH - 139,581
RPS	54.36	46.08	47.75	49.07	47.83	42.23	36.55	6.83%
YoY %	17.97%	-3.50%	-2.69%	2.59%	13.26%	15.54%	-	-
Horiz. %	148.73%	126.07%	130.64%	134.25%	130.86%	115.54%	100.00%	-
EPS	7.81	3.14	8.29	4.48	7.30	2.23	4.81	8.40%
YoY %	148.73%	-62.12%	85.04%	-38.63%	227.35%	-53.64%	-	-
Horiz. %	162.37%	65.28%	172.35%	93.14%	151.77%	46.36%	100.00%	-
DPS	7.95	7.88	7.88	8.33	6.78	8.11	7.60	0.75%
YoY %	0.89%	0.00%	-5.40%	22.86%	-16.40%	6.71%	-	-
Horiz. %	104.61%	103.68%	103.68%	109.61%	89.21%	106.71%	100.00%	-
NAPS	2.4838	2.3627	2.3545	2.2141	2.1025	1.9452	1.8334	5.18%
YoY %	5.13%	0.35%	6.34%	5.31%	8.09%	6.10%	-	-
Horiz. %	135.48%	128.87%	128.42%	120.76%	114.68%	106.10%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	-
Price	1.92	2.15	2.31	2.46	2.55	2.92	2.21	-
P/RPS	3.51	4.59	4.77	4.91	5.17	6.59	5.74	-7.86%
YoY %	-23.53%	-3.77%	-2.85%	-5.03%	-21.55%	14.81%	-	-
Horiz. %	61.15%	79.97%	83.10%	85.54%	90.07%	114.81%	100.00%	-
P/EPS	24.43	67.31	27.46	53.78	33.85	124.79	43.68	-9.22%
YoY %	-63.71%	145.12%	-48.94%	58.88%	-72.87%	185.69%	-	-
Horiz. %	55.93%	154.10%	62.87%	123.12%	77.50%	285.69%	100.00%	-
EY	4.09	1.49	3.64	1.86	2.95	0.80	2.29	10.14%
YoY %	174.50%	-59.07%	95.70%	-36.95%	268.75%	-65.07%	-	-
Horiz. %	178.60%	65.07%	158.95%	81.22%	128.82%	34.93%	100.00%	-
DY	4.17	3.72	3.46	3.46	2.75	2.91	3.62	2.38%
YoY %	12.10%	7.51%	0.00%	25.82%	-5.50%	-19.61%	-	-
Horiz. %	115.19%	102.76%	95.58%	95.58%	75.97%	80.39%	100.00%	-
P/NAPS	0.77	0.90	0.97	1.09	1.18	1.43	1.15	-6.46%
YoY %	-14.44%	-7.22%	-11.01%	-7.63%	-17.48%	24.35%	-	-
Horiz. %	66.96%	78.26%	84.35%	94.78%	102.61%	124.35%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Price Multiplier on Announcement Date
Date	23/08/22	20/08/21	25/08/20	29/08/19	13/08/18	29/08/17	15/08/16	-
Price	2.07	1.97	2.54	2.30	2.80	2.87	2.14	-
P/RPS	3.78	4.21	5.24	4.59	5.67	6.48	5.56	-6.22%
YoY %	-10.21%	-19.66%	14.16%	-19.05%	-12.50%	16.55%	-	-
Horiz. %	67.99%	75.72%	94.24%	82.55%	101.98%	116.55%	100.00%	-
P/EPS	26.34	61.68	30.20	50.28	37.17	122.65	42.29	-7.58%
YoY %	-57.30%	104.24%	-39.94%	35.27%	-69.69%	190.02%	-	-
Horiz. %	62.28%	145.85%	71.41%	118.89%	87.89%	290.02%	100.00%	-
EY	3.80	1.62	3.31	1.99	2.69	0.82	2.36	8.25%
YoY %	134.57%	-51.06%	66.33%	-26.02%	228.05%	-65.25%	-	-
Horiz. %	161.02%	68.64%	140.25%	84.32%	113.98%	34.75%	100.00%	-
DY	3.86	4.06	3.15	3.70	2.50	2.96	3.74	0.52%
YoY %	-4.93%	28.89%	-14.86%	48.00%	-15.54%	-20.86%	-	-
Horiz. %	103.21%	108.56%	84.22%	98.93%	66.84%	79.14%	100.00%	-
P/NAPS	0.83	0.82	1.06	1.02	1.29	1.41	1.11	-4.72%
YoY %	1.22%	-22.64%	3.92%	-20.93%	-8.51%	27.03%	-	-
Horiz. %	74.77%	73.87%	95.50%	91.89%	116.22%	127.03%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 13 May 2024

MQ Trader

MQ Trading Signals

2024-05-13 16:30:00

ADX

5 Mins

SELL

2024-05-13 16:20:00

EMA 5

10 Mins

SELL

2024-05-13 16:20:00

EMA 5

5 Mins

SELL

2024-05-13 16:00:00

TURTLE SYSTEM 20

Hourly

SELL

2024-05-13 16:00:00

TURTLE SYSTEM 55

Hourly

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

294

HLIND

HONG LEONG INDUSTRIES BHD

290

PTRANS

PERAK TRANSIT BERHAD

285

GENTING

GENTING BHD

220

SENDAI

EVERSENDAI CORPORATION BERHAD

217

YTLPOWR

YTL POWER INTERNATIONAL BHD

187

DNEX

DAGANG NEXCHANGE BERHAD

169

TOPGLOV

TOP GLOVE CORPORATION BHD

164

GENM

GENTING MALAYSIA BERHAD

153

Daily Stocks

HSI-CXG

0.21

-0.005

239,755,600

HSI-HUT

0.12

-0.025

170,893,700

MMAG

0.375

+0.175

163,078,300

INIX-OR

0.02

0.00

141,839,900

MYEG

0.995

+0.01

111,318,800

TWL

0.025

0.00

79,946,600

EDUSPEC-OR

0.005

0.00

75,002,700

TOPGLOV

0.965

+0.015

73,810,000

SENDAI-WA

0.41

+0.085

71,895,300

SENDAI

0.715

+0.10

67,853,300

More active Stocks

MPI

32.08

+1.08

219,500

SBAGAN

6.66

+1.06

1,070,500

KLUANG

5.95

+0.64

399,000

ALLIANZ-PA

23.00

+0.60

100

2.30

+0.35

36,308,200

PTT

1.57

+0.34

3,331,000

CHGP

3.06

+0.29

2,367,300

HSI-CXM

1.03

+0.25

2,000

GENTING

4.76

+0.21

17,904,300

IDEAL

3.60

+0.20

100

More gainer Stocks

HSI-HU8

0.13

-0.32

3,000

AJI

18.90

-0.20

657,300

ORIENT

6.97

-0.18

1,220,900

FBMKLCI-HM5

0.18

-0.17

400

PETDAG

21.34

-0.12

396,800

PARAGON

3.40

-0.12

194,100

KUAISHO-C17

0.08

-0.12

58,800

CTOS-C11

0.04

-0.11

1,000,000

HSTECH-HY

0.055

-0.105

200

KLK

22.56

-0.10

674,100

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More