[SERNKOU] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 1338.89%
YoY- 3.78%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 72,541 56,818 49,955 57,809 48,493 48,399 39,188 50.93%
PBT 5,589 4,474 4,417 1,984 1,463 3,809 4,458 16.31%
Tax -3,286 -995 -106 -197 -1,435 -686 -216 517.03%
NP 2,303 3,479 4,311 1,787 28 3,123 4,242 -33.52%
-
NP to SH 2,181 3,399 4,197 1,784 -144 3,119 4,250 -35.98%
-
Tax Rate 58.79% 22.24% 2.40% 9.93% 98.09% 18.01% 4.85% -
Total Cost 70,238 53,339 45,644 56,022 48,465 45,276 34,946 59.46%
-
Net Worth 88,800 86,400 81,600 79,200 76,799 76,799 73,200 13.78%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 88,800 86,400 81,600 79,200 76,799 76,799 73,200 13.78%
NOSH 240,000 240,000 240,000 240,000 240,000 240,000 120,000 58.94%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.17% 6.12% 8.63% 3.09% 0.06% 6.45% 10.82% -
ROE 2.46% 3.93% 5.14% 2.25% -0.19% 4.06% 5.81% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 30.23 23.67 20.81 24.09 20.21 20.17 32.66 -5.03%
EPS 0.91 1.42 1.75 0.74 -0.06 1.30 3.54 -59.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.36 0.34 0.33 0.32 0.32 0.61 -28.41%
Adjusted Per Share Value based on latest NOSH - 240,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.73 5.27 4.63 5.36 4.50 4.49 3.63 51.08%
EPS 0.20 0.32 0.39 0.17 -0.01 0.29 0.39 -36.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0824 0.0801 0.0757 0.0735 0.0712 0.0712 0.0679 13.81%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.495 0.525 0.53 0.625 0.60 0.60 1.48 -
P/RPS 1.64 2.22 2.55 2.59 2.97 2.98 4.53 -49.29%
P/EPS 54.47 37.07 30.31 84.08 -1,000.00 46.17 41.79 19.38%
EY 1.84 2.70 3.30 1.19 -0.10 2.17 2.39 -16.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.46 1.56 1.89 1.88 1.88 2.43 -32.82%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 21/02/19 22/11/18 29/08/18 30/05/18 27/02/18 -
Price 0.58 0.51 0.555 0.53 0.63 0.535 1.59 -
P/RPS 1.92 2.15 2.67 2.20 3.12 2.65 4.87 -46.32%
P/EPS 63.82 36.01 31.74 71.30 -1,050.00 41.17 44.89 26.51%
EY 1.57 2.78 3.15 1.40 -0.10 2.43 2.23 -20.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.42 1.63 1.61 1.97 1.67 2.61 -28.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment