[SERNKOU] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -97.92%
YoY- -95.19%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 134,713 104,368 117,550 137,138 97,572 87,833 83,193 37.93%
PBT -11,076 -2,525 185 423 3,674 2,197 -5,291 63.71%
Tax -1,479 -314 -71 -372 895 -1,104 -1,159 17.66%
NP -12,555 -2,839 114 51 4,569 1,093 -6,450 55.96%
-
NP to SH -11,864 -2,467 288 98 4,702 1,170 -6,604 47.83%
-
Tax Rate - - 38.38% 87.94% -24.36% 50.25% - -
Total Cost 147,268 107,207 117,436 137,087 93,003 86,740 89,643 39.27%
-
Net Worth 226,400 237,181 237,181 237,181 237,181 210,706 201,047 8.24%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 226,400 237,181 237,181 237,181 237,181 210,706 201,047 8.24%
NOSH 1,078,097 1,078,097 1,078,097 1,078,097 1,078,097 1,078,097 945,664 9.13%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -9.32% -2.72% 0.10% 0.04% 4.68% 1.24% -7.75% -
ROE -5.24% -1.04% 0.12% 0.04% 1.98% 0.56% -3.28% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.50 9.68 10.90 12.72 9.05 8.75 9.10 23.59%
EPS -1.10 -0.23 0.01 0.01 0.44 0.12 -0.72 32.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.22 0.22 0.22 0.21 0.22 -3.05%
Adjusted Per Share Value based on latest NOSH - 1,078,097
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.50 9.68 10.90 12.72 9.05 8.15 7.72 37.92%
EPS -1.10 -0.23 0.01 0.01 0.44 0.11 -0.61 48.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.22 0.22 0.22 0.1954 0.1865 8.24%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.91 0.845 0.75 0.60 0.59 0.625 0.70 -
P/RPS 7.28 8.73 6.88 4.72 6.52 7.14 7.69 -3.58%
P/EPS -82.69 -369.27 2,807.55 6,600.60 135.28 535.98 -96.87 -10.02%
EY -1.21 -0.27 0.04 0.02 0.74 0.19 -1.03 11.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 3.84 3.41 2.73 2.68 2.98 3.18 22.87%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 23/05/24 23/02/24 24/11/23 25/08/23 19/05/23 24/02/23 -
Price 0.885 0.935 0.81 0.535 0.525 0.61 0.70 -
P/RPS 7.08 9.66 7.43 4.21 5.80 6.97 7.69 -5.36%
P/EPS -80.42 -408.60 3,032.15 5,885.53 120.37 523.12 -96.87 -11.67%
EY -1.24 -0.24 0.03 0.02 0.83 0.19 -1.03 13.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 4.25 3.68 2.43 2.39 2.90 3.18 20.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment