[SERNKOU] QoQ Quarter Result on 30-Jun-2024 [#4]

Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -380.91%
YoY- -352.32%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 132,249 134,713 104,368 117,550 137,138 97,572 87,833 31.27%
PBT 347 -11,076 -2,525 185 423 3,674 2,197 -70.68%
Tax -278 -1,479 -314 -71 -372 895 -1,104 -60.02%
NP 69 -12,555 -2,839 114 51 4,569 1,093 -84.06%
-
NP to SH 364 -11,864 -2,467 288 98 4,702 1,170 -53.98%
-
Tax Rate 80.12% - - 38.38% 87.94% -24.36% 50.25% -
Total Cost 132,180 147,268 107,207 117,436 137,087 93,003 86,740 32.32%
-
Net Worth 254,799 226,400 237,181 237,181 237,181 237,181 210,706 13.46%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 254,799 226,400 237,181 237,181 237,181 237,181 210,706 13.46%
NOSH 1,213,333 1,078,097 1,078,097 1,078,097 1,078,097 1,078,097 1,078,097 8.17%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.05% -9.32% -2.72% 0.10% 0.04% 4.68% 1.24% -
ROE 0.14% -5.24% -1.04% 0.12% 0.04% 1.98% 0.56% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 10.90 12.50 9.68 10.90 12.72 9.05 8.75 15.72%
EPS 0.03 -1.10 -0.23 0.01 0.01 0.44 0.12 -60.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.22 0.22 0.22 0.22 0.21 0.00%
Adjusted Per Share Value based on latest NOSH - 1,078,097
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 10.90 11.10 8.60 9.69 11.30 8.04 7.24 31.26%
EPS 0.03 -0.98 -0.20 0.02 0.01 0.39 0.10 -55.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.1866 0.1955 0.1955 0.1955 0.1955 0.1737 13.44%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.895 0.91 0.845 0.75 0.60 0.59 0.625 -
P/RPS 8.21 7.28 8.73 6.88 4.72 6.52 7.14 9.72%
P/EPS 2,983.33 -82.69 -369.27 2,807.55 6,600.60 135.28 535.98 213.09%
EY 0.03 -1.21 -0.27 0.04 0.02 0.74 0.19 -70.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.26 4.33 3.84 3.41 2.73 2.68 2.98 26.81%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 26/08/24 23/05/24 23/02/24 24/11/23 25/08/23 19/05/23 -
Price 0.875 0.885 0.935 0.81 0.535 0.525 0.61 -
P/RPS 8.03 7.08 9.66 7.43 4.21 5.80 6.97 9.86%
P/EPS 2,916.67 -80.42 -408.60 3,032.15 5,885.53 120.37 523.12 213.44%
EY 0.03 -1.24 -0.24 0.03 0.02 0.83 0.19 -70.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 4.21 4.25 3.68 2.43 2.39 2.90 27.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment