[ARBB] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -41.57%
YoY- -2.53%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 15,327 13,139 18,223 13,589 16,993 15,653 15,576 -1.06%
PBT -1,878 -5,507 -392 -1,084 -751 485 -2,409 -15.28%
Tax -50 1,490 -50 -50 -50 -5,595 -50 0.00%
NP -1,928 -4,017 -442 -1,134 -801 -5,110 -2,459 -14.95%
-
NP to SH -1,928 -4,017 -442 -1,134 -801 -5,110 -2,459 -14.95%
-
Tax Rate - - - - - 1,153.61% - -
Total Cost 17,255 17,156 18,665 14,723 17,794 20,763 18,035 -2.90%
-
Net Worth 70,264 72,147 76,122 76,209 77,654 78,209 8,380 312.19%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 70,264 72,147 76,122 76,209 77,654 78,209 8,380 312.19%
NOSH 61,100 61,141 61,388 60,967 61,145 61,100 61,169 -0.07%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -12.58% -30.57% -2.43% -8.34% -4.71% -32.65% -15.79% -
ROE -2.74% -5.57% -0.58% -1.49% -1.03% -6.53% -29.34% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 25.09 21.49 29.68 22.29 27.79 25.62 25.46 -0.97%
EPS -3.16 -6.57 -0.72 -1.86 -1.31 -8.36 -4.02 -14.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.18 1.24 1.25 1.27 1.28 0.137 312.49%
Adjusted Per Share Value based on latest NOSH - 60,967
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.23 1.05 1.46 1.09 1.36 1.25 1.25 -1.06%
EPS -0.15 -0.32 -0.04 -0.09 -0.06 -0.41 -0.20 -17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0562 0.0577 0.0609 0.061 0.0621 0.0626 0.0067 312.29%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.60 0.60 0.58 0.72 0.73 0.60 0.60 -
P/RPS 2.39 2.79 1.95 3.23 2.63 2.34 2.36 0.84%
P/EPS -19.01 -9.13 -80.56 -38.71 -55.73 -7.17 -14.93 17.45%
EY -5.26 -10.95 -1.24 -2.58 -1.79 -13.94 -6.70 -14.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.47 0.58 0.57 0.47 4.38 -75.81%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 29/02/12 30/11/11 26/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.59 0.60 0.60 0.68 0.72 0.59 0.58 -
P/RPS 2.35 2.79 2.02 3.05 2.59 2.30 2.28 2.03%
P/EPS -18.70 -9.13 -83.33 -36.56 -54.96 -7.05 -14.43 18.84%
EY -5.35 -10.95 -1.20 -2.74 -1.82 -14.17 -6.93 -15.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.48 0.54 0.57 0.46 4.23 -75.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment