[ARBB] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -808.82%
YoY- 21.39%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 24,376 14,473 15,327 13,139 18,223 13,589 16,993 27.10%
PBT 189 -993 -1,878 -5,507 -392 -1,084 -751 -
Tax -50 -50 -50 1,490 -50 -50 -50 0.00%
NP 139 -1,043 -1,928 -4,017 -442 -1,134 -801 -
-
NP to SH 139 -1,043 -1,928 -4,017 -442 -1,134 -801 -
-
Tax Rate 26.46% - - - - - - -
Total Cost 24,237 15,516 17,255 17,156 18,665 14,723 17,794 22.80%
-
Net Worth 69,042 69,042 70,264 72,147 76,122 76,209 77,654 -7.51%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 69,042 69,042 70,264 72,147 76,122 76,209 77,654 -7.51%
NOSH 61,100 61,100 61,100 61,141 61,388 60,967 61,145 -0.04%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 0.57% -7.21% -12.58% -30.57% -2.43% -8.34% -4.71% -
ROE 0.20% -1.51% -2.74% -5.57% -0.58% -1.49% -1.03% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 39.90 23.69 25.09 21.49 29.68 22.29 27.79 27.18%
EPS 0.23 -1.71 -3.16 -6.57 -0.72 -1.86 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.13 1.15 1.18 1.24 1.25 1.27 -7.47%
Adjusted Per Share Value based on latest NOSH - 61,141
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 2.01 1.19 1.26 1.08 1.50 1.12 1.40 27.18%
EPS 0.01 -0.09 -0.16 -0.33 -0.04 -0.09 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0568 0.0568 0.0578 0.0593 0.0626 0.0627 0.0639 -7.53%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.58 0.58 0.60 0.60 0.58 0.72 0.73 -
P/RPS 1.45 2.45 2.39 2.79 1.95 3.23 2.63 -32.69%
P/EPS 254.95 -33.98 -19.01 -9.13 -80.56 -38.71 -55.73 -
EY 0.39 -2.94 -5.26 -10.95 -1.24 -2.58 -1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.52 0.51 0.47 0.58 0.57 -7.12%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 26/08/11 31/05/11 -
Price 0.60 0.60 0.59 0.60 0.60 0.68 0.72 -
P/RPS 1.50 2.53 2.35 2.79 2.02 3.05 2.59 -30.45%
P/EPS 263.74 -35.15 -18.70 -9.13 -83.33 -36.56 -54.96 -
EY 0.38 -2.85 -5.35 -10.95 -1.20 -2.74 -1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.51 0.51 0.48 0.54 0.57 -4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment