[EKA] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -1218.75%
YoY- 14.44%
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 55 1,967 6,328 5,296 10,319 14,140 12,732 -97.33%
PBT -5,330 -18,009 -5,891 -8,018 -608 404 -2,674 58.31%
Tax 0 0 -11 0 0 -24 1,023 -
NP -5,330 -18,009 -5,902 -8,018 -608 380 -1,651 118.27%
-
NP to SH -5,330 -18,009 -5,902 -8,018 -608 380 -1,651 118.27%
-
Tax Rate - - - - - 5.94% - -
Total Cost 5,385 19,976 12,230 13,314 10,927 13,760 14,383 -48.02%
-
Net Worth -24,959 -24,959 2,496 6,239 15,600 15,600 15,600 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth -24,959 -24,959 2,496 6,239 15,600 15,600 15,600 -
NOSH 312,000 312,000 312,000 312,000 312,000 312,000 312,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -9,690.91% -915.56% -93.27% -151.40% -5.89% 2.69% -12.97% -
ROE 0.00% 0.00% -236.46% -128.49% -3.90% 2.44% -10.58% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.02 0.63 2.03 1.70 3.31 4.53 4.08 -97.10%
EPS -1.71 -5.77 -2.64 -2.57 -0.20 0.12 -0.53 118.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 -0.08 0.008 0.02 0.05 0.05 0.05 -
Adjusted Per Share Value based on latest NOSH - 312,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.02 0.63 2.03 1.70 3.31 4.53 4.08 -97.10%
EPS -1.71 -5.77 -2.64 -2.57 -0.20 0.12 -0.53 118.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 -0.08 0.008 0.02 0.05 0.05 0.05 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.085 0.065 0.045 0.08 0.13 0.105 0.145 -
P/RPS 482.18 10.31 2.22 4.71 3.93 2.32 3.55 2534.44%
P/EPS -4.98 -1.13 -2.38 -3.11 -66.71 86.21 -27.40 -67.88%
EY -20.10 -88.80 -42.04 -32.12 -1.50 1.16 -3.65 211.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 5.63 4.00 2.60 2.10 2.90 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 28/02/17 01/12/16 30/08/16 30/05/16 29/02/16 27/11/15 -
Price 0.085 0.075 0.04 0.06 0.095 0.17 0.12 -
P/RPS 482.18 11.90 1.97 3.53 2.87 3.75 2.94 2886.94%
P/EPS -4.98 -1.30 -2.11 -2.33 -48.75 139.58 -22.68 -63.57%
EY -20.10 -76.96 -47.29 -42.83 -2.05 0.72 -4.41 174.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 5.00 3.00 1.90 3.40 2.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment