[EKA] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -96.18%
YoY- -97.06%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 38,298 39,276 37,689 30,446 29,561 30,299 28,599 21.51%
PBT 1,986 1,873 -1,123 -319 2,467 3,147 2,296 -9.22%
Tax -983 -1,135 -3,618 413 -5 177 236 -
NP 1,003 738 -4,741 94 2,462 3,324 2,532 -46.09%
-
NP to SH 1,003 738 -4,741 94 2,462 3,324 2,532 -46.09%
-
Tax Rate 49.50% 60.60% - - 0.20% -5.62% -10.28% -
Total Cost 37,295 38,538 42,430 30,352 27,099 26,975 26,067 26.99%
-
Net Worth 87,165 88,559 84,152 72,379 92,618 90,222 89,331 -1.62%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - 1,410 -
Div Payout % - - - - - - 55.71% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 87,165 88,559 84,152 72,379 92,618 90,222 89,331 -1.62%
NOSH 119,404 122,999 118,525 93,999 117,238 118,714 120,571 -0.64%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.62% 1.88% -12.58% 0.31% 8.33% 10.97% 8.85% -
ROE 1.15% 0.83% -5.63% 0.13% 2.66% 3.68% 2.83% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 32.07 31.93 31.80 32.39 25.21 25.52 23.72 22.29%
EPS 0.84 0.60 -4.00 0.10 2.10 2.80 2.10 -45.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.17 -
NAPS 0.73 0.72 0.71 0.77 0.79 0.76 0.7409 -0.98%
Adjusted Per Share Value based on latest NOSH - 93,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 12.28 12.59 12.08 9.76 9.47 9.71 9.17 21.51%
EPS 0.32 0.24 -1.52 0.03 0.79 1.07 0.81 -46.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
NAPS 0.2794 0.2838 0.2697 0.232 0.2969 0.2892 0.2863 -1.61%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.52 0.65 0.71 0.72 0.80 0.84 0.94 -
P/RPS 1.62 2.04 2.23 2.22 3.17 3.29 3.96 -44.92%
P/EPS 61.90 108.33 -17.75 720.00 38.10 30.00 44.76 24.15%
EY 1.62 0.92 -5.63 0.14 2.63 3.33 2.23 -19.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.24 -
P/NAPS 0.71 0.90 1.00 0.94 1.01 1.11 1.27 -32.16%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 28/02/08 30/11/07 28/08/07 28/05/07 28/02/07 -
Price 0.50 0.54 0.70 0.70 0.78 0.85 0.88 -
P/RPS 1.56 1.69 2.20 2.16 3.09 3.33 3.71 -43.90%
P/EPS 59.52 90.00 -17.50 700.00 37.14 30.36 41.90 26.39%
EY 1.68 1.11 -5.71 0.14 2.69 3.29 2.39 -20.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
P/NAPS 0.68 0.75 0.99 0.91 0.99 1.12 1.19 -31.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment