[EKA] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 1.62%
YoY- -28.57%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 131,913 142,185 121,046 90,644 80,004 56,916 52,919 16.43%
PBT -38,381 3,984 5,415 5,295 9,511 9,105 7,738 -
Tax -618 -868 -1,890 585 -1,279 -998 -487 4.04%
NP -38,999 3,116 3,525 5,880 8,232 8,107 7,251 -
-
NP to SH -38,999 3,116 3,525 5,880 8,232 8,107 7,251 -
-
Tax Rate - 21.79% 34.90% -11.05% 13.45% 10.96% 6.29% -
Total Cost 170,912 139,069 117,521 84,764 71,772 48,809 45,668 24.58%
-
Net Worth 50,398 89,884 91,163 92,399 86,268 75,108 66,812 -4.58%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 50,398 89,884 91,163 92,399 86,268 75,108 66,812 -4.58%
NOSH 119,996 119,846 121,551 119,999 119,304 119,220 79,681 7.05%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -29.56% 2.19% 2.91% 6.49% 10.29% 14.24% 13.70% -
ROE -77.38% 3.47% 3.87% 6.36% 9.54% 10.79% 10.85% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 109.93 118.64 99.58 75.54 67.06 47.74 66.41 8.75%
EPS -32.50 2.60 2.90 4.90 6.90 6.80 9.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.75 0.75 0.77 0.7231 0.63 0.8385 -10.87%
Adjusted Per Share Value based on latest NOSH - 93,999
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 42.28 45.57 38.80 29.05 25.64 18.24 16.96 16.43%
EPS -12.50 1.00 1.13 1.88 2.64 2.60 2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1615 0.2881 0.2922 0.2962 0.2765 0.2407 0.2141 -4.58%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.19 0.42 0.46 0.72 0.96 0.78 1.41 -
P/RPS 0.17 0.35 0.46 0.95 1.43 1.63 2.12 -34.31%
P/EPS -0.58 16.15 15.86 14.69 13.91 11.47 15.49 -
EY -171.05 6.19 6.30 6.81 7.19 8.72 6.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.56 0.61 0.94 1.33 1.24 1.68 -19.70%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 26/11/09 27/11/08 30/11/07 28/11/06 29/11/05 22/11/04 -
Price 0.21 0.44 0.44 0.70 0.96 0.77 1.31 -
P/RPS 0.19 0.37 0.44 0.93 1.43 1.61 1.97 -32.26%
P/EPS -0.65 16.92 15.17 14.29 13.91 11.32 14.40 -
EY -154.76 5.91 6.59 7.00 7.19 8.83 6.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.59 0.59 0.91 1.33 1.22 1.56 -17.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment