[EKA] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -26.94%
YoY- -23.23%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 179,220 191,086 157,535 118,905 101,926 75,741 52,919 22.53%
PBT -37,826 -1,887 3,497 7,591 12,591 26,879 7,738 -
Tax -192 -1,538 -5,946 821 -1,634 -2,160 -487 -14.36%
NP -38,018 -3,425 -2,449 8,412 10,957 24,719 7,251 -
-
NP to SH -38,018 -3,425 -2,449 8,412 10,957 24,719 7,251 -
-
Tax Rate - - 170.03% -10.82% 12.98% 8.04% 6.29% -
Total Cost 217,238 194,511 159,984 110,493 90,969 51,022 45,668 29.66%
-
Net Worth 50,389 90,399 82,650 72,379 85,593 73,950 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - 1,410 - - - -
Div Payout % - - - 16.77% - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 50,389 90,399 82,650 72,379 85,593 73,950 0 -
NOSH 119,975 120,533 110,200 93,999 118,370 117,380 80,148 6.95%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -21.21% -1.79% -1.55% 7.07% 10.75% 32.64% 13.70% -
ROE -75.45% -3.79% -2.96% 11.62% 12.80% 33.43% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 149.38 158.53 142.95 126.49 86.11 64.53 66.03 14.56%
EPS -31.69 -2.84 -2.22 8.95 9.26 21.06 9.05 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.42 0.75 0.75 0.77 0.7231 0.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 93,999
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 57.44 61.25 50.49 38.11 32.67 24.28 16.96 22.53%
EPS -12.19 -1.10 -0.78 2.70 3.51 7.92 2.32 -
DPS 0.00 0.00 0.00 0.45 0.00 0.00 0.00 -
NAPS 0.1615 0.2897 0.2649 0.232 0.2743 0.237 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.19 0.42 0.46 0.72 0.96 0.78 1.41 -
P/RPS 0.13 0.26 0.32 0.57 1.11 1.21 2.14 -37.28%
P/EPS -0.60 -14.78 -20.70 8.05 10.37 3.70 15.59 -
EY -166.78 -6.77 -4.83 12.43 9.64 27.00 6.42 -
DY 0.00 0.00 0.00 2.08 0.00 0.00 0.00 -
P/NAPS 0.45 0.56 0.61 0.94 1.33 1.24 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 26/11/09 27/11/08 30/11/07 28/11/06 29/11/05 22/11/04 -
Price 0.21 0.44 0.44 0.70 0.96 0.77 1.31 -
P/RPS 0.14 0.28 0.31 0.55 1.11 1.19 1.98 -35.68%
P/EPS -0.66 -15.48 -19.80 7.82 10.37 3.66 14.48 -
EY -150.90 -6.46 -5.05 12.78 9.64 27.35 6.91 -
DY 0.00 0.00 0.00 2.14 0.00 0.00 0.00 -
P/NAPS 0.50 0.59 0.59 0.91 1.33 1.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment