[EKA] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -1287.11%
YoY- -37.97%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 43,473 54,547 44,164 48,902 42,272 38,298 39,276 6.99%
PBT 1,183 1,525 1,276 -5,871 761 1,986 1,873 -26.36%
Tax -279 -476 -114 -670 -210 -983 -1,135 -60.72%
NP 904 1,049 1,162 -6,541 551 1,003 738 14.46%
-
NP to SH 904 1,049 1,162 -6,541 551 1,003 738 14.46%
-
Tax Rate 23.58% 31.21% 8.93% - 27.60% 49.50% 60.60% -
Total Cost 42,569 53,498 43,002 55,443 41,721 37,295 38,538 6.85%
-
Net Worth 90,399 88,019 82,501 77,302 82,650 87,165 88,559 1.37%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 90,399 88,019 82,501 77,302 82,650 87,165 88,559 1.37%
NOSH 120,533 120,574 116,200 118,927 110,200 119,404 122,999 -1.33%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.08% 1.92% 2.63% -13.38% 1.30% 2.62% 1.88% -
ROE 1.00% 1.19% 1.41% -8.46% 0.67% 1.15% 0.83% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 36.07 45.24 38.01 41.12 38.36 32.07 31.93 8.45%
EPS 0.75 0.87 1.00 -5.50 0.50 0.84 0.60 16.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.73 0.71 0.65 0.75 0.73 0.72 2.75%
Adjusted Per Share Value based on latest NOSH - 118,927
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 13.93 17.48 14.16 15.67 13.55 12.28 12.59 6.96%
EPS 0.29 0.34 0.37 -2.10 0.18 0.32 0.24 13.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2897 0.2821 0.2644 0.2478 0.2649 0.2794 0.2838 1.37%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.42 0.42 0.43 0.45 0.46 0.52 0.65 -
P/RPS 1.16 0.93 1.13 1.09 1.20 1.62 2.04 -31.34%
P/EPS 56.00 48.28 43.00 -8.18 92.00 61.90 108.33 -35.56%
EY 1.79 2.07 2.33 -12.22 1.09 1.62 0.92 55.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.61 0.69 0.61 0.71 0.90 -27.09%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 25/08/09 28/05/09 27/02/09 27/11/08 28/08/08 29/05/08 -
Price 0.44 0.44 0.43 0.44 0.44 0.50 0.54 -
P/RPS 1.22 0.97 1.13 1.07 1.15 1.56 1.69 -19.51%
P/EPS 58.67 50.57 43.00 -8.00 88.00 59.52 90.00 -24.79%
EY 1.70 1.98 2.33 -12.50 1.14 1.68 1.11 32.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.61 0.68 0.59 0.68 0.75 -14.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment