[EKA] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -13.82%
YoY- 64.07%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 46,555 53,956 47,307 43,473 54,547 44,164 48,902 -3.23%
PBT -29,590 871 555 1,183 1,525 1,276 -5,871 194.83%
Tax -249 -193 426 -279 -476 -114 -670 -48.40%
NP -29,839 678 981 904 1,049 1,162 -6,541 175.82%
-
NP to SH -29,839 678 981 904 1,049 1,162 -6,541 175.82%
-
Tax Rate - 22.16% -76.76% 23.58% 31.21% 8.93% - -
Total Cost 76,394 53,278 46,326 42,569 53,498 43,002 55,443 23.89%
-
Net Worth 61,189 92,014 90,921 90,399 88,019 82,501 77,302 -14.46%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 61,189 92,014 90,921 90,399 88,019 82,501 77,302 -14.46%
NOSH 119,979 121,071 119,634 120,533 120,574 116,200 118,927 0.59%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -64.09% 1.26% 2.07% 2.08% 1.92% 2.63% -13.38% -
ROE -48.76% 0.74% 1.08% 1.00% 1.19% 1.41% -8.46% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 38.80 44.57 39.54 36.07 45.24 38.01 41.12 -3.80%
EPS -24.87 0.56 0.82 0.75 0.87 1.00 -5.50 174.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.76 0.76 0.75 0.73 0.71 0.65 -14.96%
Adjusted Per Share Value based on latest NOSH - 120,533
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 14.92 17.29 15.16 13.93 17.48 14.16 15.67 -3.22%
EPS -9.56 0.22 0.31 0.29 0.34 0.37 -2.10 175.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1961 0.2949 0.2914 0.2897 0.2821 0.2644 0.2478 -14.48%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.26 0.44 0.44 0.42 0.42 0.43 0.45 -
P/RPS 0.67 0.99 1.11 1.16 0.93 1.13 1.09 -27.77%
P/EPS -1.05 78.57 53.66 56.00 48.28 43.00 -8.18 -74.64%
EY -95.65 1.27 1.86 1.79 2.07 2.33 -12.22 295.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.58 0.56 0.58 0.61 0.69 -18.29%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 27/05/10 25/02/10 26/11/09 25/08/09 28/05/09 27/02/09 -
Price 0.19 0.26 0.43 0.44 0.44 0.43 0.44 -
P/RPS 0.49 0.58 1.09 1.22 0.97 1.13 1.07 -40.67%
P/EPS -0.76 46.43 52.44 58.67 50.57 43.00 -8.00 -79.26%
EY -130.89 2.15 1.91 1.70 1.98 2.33 -12.50 380.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.57 0.59 0.60 0.61 0.68 -33.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment