[EKA] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -73.5%
YoY- -473.05%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
30/06/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 97,235 159,256 189,491 168,748 127,995 108,613 78,827 2.83%
PBT 235 -46,918 4,539 -1,251 4,172 11,809 12,183 -40.92%
Tax -10 1,665 -442 -2,998 -3,033 -1,042 -1,354 -48.02%
NP 225 -45,253 4,097 -4,249 1,139 10,767 10,829 -40.33%
-
NP to SH 225 -45,253 4,097 -4,249 1,139 10,767 10,829 -40.33%
-
Tax Rate 4.26% - 9.74% - 72.70% 8.82% 11.11% -
Total Cost 97,010 204,509 185,394 172,997 126,856 97,846 67,998 4.85%
-
Net Worth 21,599 43,227 90,921 77,302 84,152 89,331 78,109 -15.74%
Dividend
30/06/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - 1,410 - -
Div Payout % - - - - - 13.10% - -
Equity
30/06/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 21,599 43,227 90,921 77,302 84,152 89,331 78,109 -15.74%
NOSH 119,999 120,077 119,634 118,927 118,525 120,571 118,347 0.18%
Ratio Analysis
30/06/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 0.23% -28.42% 2.16% -2.52% 0.89% 9.91% 13.74% -
ROE 1.04% -104.68% 4.51% -5.50% 1.35% 12.05% 13.86% -
Per Share
30/06/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 81.03 132.63 158.39 141.89 107.99 90.08 66.61 2.64%
EPS 0.19 -37.69 3.42 -3.57 0.96 8.93 9.15 -40.33%
DPS 0.00 0.00 0.00 0.00 0.00 1.17 0.00 -
NAPS 0.18 0.36 0.76 0.65 0.71 0.7409 0.66 -15.90%
Adjusted Per Share Value based on latest NOSH - 118,927
30/06/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 31.17 51.04 60.73 54.09 41.02 34.81 25.27 2.83%
EPS 0.07 -14.50 1.31 -1.36 0.37 3.45 3.47 -40.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.45 0.00 -
NAPS 0.0692 0.1386 0.2914 0.2478 0.2697 0.2863 0.2504 -15.75%
Price Multiplier on Financial Quarter End Date
30/06/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/06/13 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.25 0.22 0.44 0.45 0.71 0.94 0.77 -
P/RPS 0.31 0.17 0.28 0.32 0.66 1.04 1.16 -16.13%
P/EPS 133.33 -0.58 12.85 -12.60 73.88 10.53 8.42 44.51%
EY 0.75 -171.30 7.78 -7.94 1.35 9.50 11.88 -30.80%
DY 0.00 0.00 0.00 0.00 0.00 1.24 0.00 -
P/NAPS 1.39 0.61 0.58 0.69 1.00 1.27 1.17 2.32%
Price Multiplier on Announcement Date
30/06/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/08/13 28/02/11 25/02/10 27/02/09 28/02/08 28/02/07 28/02/06 -
Price 0.195 0.20 0.43 0.44 0.70 0.88 0.75 -
P/RPS 0.24 0.15 0.27 0.31 0.65 0.98 1.13 -18.66%
P/EPS 104.00 -0.53 12.56 -12.32 72.84 9.85 8.20 40.30%
EY 0.96 -188.43 7.96 -8.12 1.37 10.15 12.20 -28.74%
DY 0.00 0.00 0.00 0.00 0.00 1.33 0.00 -
P/NAPS 1.08 0.56 0.57 0.68 0.99 1.19 1.14 -0.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment