[EKA] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -3866.67%
YoY- 30.33%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 10,186 10,313 11,378 12,683 6,848 6,500 6,495 34.94%
PBT -855 -666 -70 146 -489 -870 -595 27.31%
Tax -365 71 55 -200 -67 16 -16 702.82%
NP -1,220 -595 -15 -54 -556 -854 -611 58.50%
-
NP to SH -1,220 -595 -15 -54 -556 -854 -611 58.50%
-
Tax Rate - - - 136.99% - - - -
Total Cost 11,406 10,908 11,393 12,737 7,404 7,354 7,106 37.05%
-
Net Worth -37,439 -34,319 -34,319 -34,319 -34,319 -34,319 -31,200 12.90%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth -37,439 -34,319 -34,319 -34,319 -34,319 -34,319 -31,200 12.90%
NOSH 312,000 312,000 312,000 312,000 312,000 312,000 312,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -11.98% -5.77% -0.13% -0.43% -8.12% -13.14% -9.41% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.26 3.31 3.65 4.07 2.19 2.08 2.08 34.89%
EPS -0.39 -0.19 0.00 -0.02 -0.18 -0.27 -0.20 56.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.11 -0.11 -0.11 -0.11 -0.11 -0.10 12.91%
Adjusted Per Share Value based on latest NOSH - 312,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.26 3.31 3.65 4.07 2.19 2.08 2.08 34.89%
EPS -0.39 -0.19 0.00 -0.02 -0.18 -0.27 -0.20 56.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.11 -0.11 -0.11 -0.11 -0.11 -0.10 12.91%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.07 0.07 0.065 0.045 0.025 0.055 0.05 -
P/RPS 2.14 2.12 1.78 1.11 1.14 2.64 2.40 -7.35%
P/EPS -17.90 -36.71 -1,352.00 -260.00 -14.03 -20.09 -25.53 -21.06%
EY -5.59 -2.72 -0.07 -0.38 -7.13 -4.98 -3.92 26.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/03/21 24/11/20 27/08/20 30/06/20 21/02/20 25/11/19 -
Price 0.035 0.07 0.095 0.085 0.045 0.045 0.055 -
P/RPS 1.07 2.12 2.61 2.09 2.05 2.16 2.64 -45.20%
P/EPS -8.95 -36.71 -1,976.00 -491.11 -25.25 -16.44 -28.09 -53.31%
EY -11.17 -2.72 -0.05 -0.20 -3.96 -6.08 -3.56 114.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment