[IQZAN] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 65.27%
YoY- 63.12%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 16,939 19,386 18,474 13,640 16,715 17,712 15,045 8.18%
PBT 349 -417 759 -1,047 -2,284 -1,146 -1,512 -
Tax -46 307 -327 -22 -132 -26 -26 46.02%
NP 303 -110 432 -1,069 -2,416 -1,172 -1,538 -
-
NP to SH 572 132 701 -773 -2,226 -1,031 -1,490 -
-
Tax Rate 13.18% - 43.08% - - - - -
Total Cost 16,636 19,496 18,042 14,709 19,131 18,884 16,583 0.21%
-
Net Worth 39,828 40,018 39,853 39,058 36,975 38,737 39,648 0.30%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 39,828 40,018 39,853 39,058 36,975 38,737 39,648 0.30%
NOSH 44,776 45,517 44,935 44,941 41,842 41,910 41,853 4.58%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.79% -0.57% 2.34% -7.84% -14.45% -6.62% -10.22% -
ROE 1.44% 0.33% 1.76% -1.98% -6.02% -2.66% -3.76% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 37.83 42.59 41.11 30.35 39.95 42.26 35.95 3.44%
EPS 1.28 0.29 1.56 -1.72 -5.32 -2.46 -3.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8895 0.8792 0.8869 0.8691 0.8837 0.9243 0.9473 -4.09%
Adjusted Per Share Value based on latest NOSH - 44,941
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 7.64 8.74 8.33 6.15 7.53 7.98 6.78 8.24%
EPS 0.26 0.06 0.32 -0.35 -1.00 -0.46 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1795 0.1804 0.1797 0.1761 0.1667 0.1746 0.1787 0.29%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.71 0.90 0.83 0.86 0.91 0.83 0.87 -
P/RPS 1.88 2.11 2.02 2.83 2.28 1.96 2.42 -15.42%
P/EPS 55.58 310.34 53.21 -50.00 -17.11 -33.74 -24.44 -
EY 1.80 0.32 1.88 -2.00 -5.85 -2.96 -4.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.02 0.94 0.99 1.03 0.90 0.92 -8.85%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 26/11/08 27/08/08 27/05/08 26/02/08 26/11/07 27/08/07 -
Price 0.70 0.90 0.93 0.85 0.88 0.82 0.88 -
P/RPS 1.85 2.11 2.26 2.80 2.20 1.94 2.45 -17.00%
P/EPS 54.80 310.34 59.62 -49.42 -16.54 -33.33 -24.72 -
EY 1.82 0.32 1.68 -2.02 -6.05 -3.00 -4.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.02 1.05 0.98 1.00 0.89 0.93 -10.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment