[IQZAN] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -81.17%
YoY- 112.8%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 19,137 16,287 16,939 19,386 18,474 13,640 16,715 9.44%
PBT 728 305 349 -417 759 -1,047 -2,284 -
Tax -15 -13 -46 307 -327 -22 -132 -76.57%
NP 713 292 303 -110 432 -1,069 -2,416 -
-
NP to SH 790 235 572 132 701 -773 -2,226 -
-
Tax Rate 2.06% 4.26% 13.18% - 43.08% - - -
Total Cost 18,424 15,995 16,636 19,496 18,042 14,709 19,131 -2.48%
-
Net Worth 40,958 40,447 39,828 40,018 39,853 39,058 36,975 7.06%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 40,958 40,447 39,828 40,018 39,853 39,058 36,975 7.06%
NOSH 44,886 45,192 44,776 45,517 44,935 44,941 41,842 4.79%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.73% 1.79% 1.79% -0.57% 2.34% -7.84% -14.45% -
ROE 1.93% 0.58% 1.44% 0.33% 1.76% -1.98% -6.02% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 42.63 36.04 37.83 42.59 41.11 30.35 39.95 4.42%
EPS 1.76 0.52 1.28 0.29 1.56 -1.72 -5.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9125 0.895 0.8895 0.8792 0.8869 0.8691 0.8837 2.16%
Adjusted Per Share Value based on latest NOSH - 45,517
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.63 7.34 7.64 8.74 8.33 6.15 7.53 9.52%
EPS 0.36 0.11 0.26 0.06 0.32 -0.35 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1846 0.1823 0.1795 0.1804 0.1797 0.1761 0.1667 7.04%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.98 0.78 0.71 0.90 0.83 0.86 0.91 -
P/RPS 2.30 2.16 1.88 2.11 2.02 2.83 2.28 0.58%
P/EPS 55.68 150.00 55.58 310.34 53.21 -50.00 -17.11 -
EY 1.80 0.67 1.80 0.32 1.88 -2.00 -5.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.87 0.80 1.02 0.94 0.99 1.03 2.57%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 27/05/09 27/02/09 26/11/08 27/08/08 27/05/08 26/02/08 -
Price 0.84 1.01 0.70 0.90 0.93 0.85 0.88 -
P/RPS 1.97 2.80 1.85 2.11 2.26 2.80 2.20 -7.10%
P/EPS 47.73 194.23 54.80 310.34 59.62 -49.42 -16.54 -
EY 2.10 0.51 1.82 0.32 1.68 -2.02 -6.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.13 0.79 1.02 1.05 0.98 1.00 -5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment