[CHGP] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -7.06%
YoY- 17.18%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 53,708 23,891 52,805 50,849 42,126 41,375 41,227 19.30%
PBT 8,252 5,127 5,758 5,642 5,859 5,228 4,865 42.27%
Tax -2,237 -1,291 -1,378 -1,590 -1,418 -1,181 -1,346 40.35%
NP 6,015 3,836 4,380 4,052 4,441 4,047 3,519 43.00%
-
NP to SH 5,495 4,055 4,542 3,976 4,278 4,047 3,519 34.63%
-
Tax Rate 27.11% 25.18% 23.93% 28.18% 24.20% 22.59% 27.67% -
Total Cost 47,693 20,055 48,425 46,797 37,685 37,328 37,708 16.97%
-
Net Worth 103,031 97,908 77,214 86,146 92,689 81,843 68,550 31.24%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 103,031 97,908 77,214 86,146 92,689 81,843 68,550 31.24%
NOSH 137,375 137,900 113,550 132,533 142,600 134,900 117,300 11.11%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 11.20% 16.06% 8.29% 7.97% 10.54% 9.78% 8.54% -
ROE 5.33% 4.14% 5.88% 4.62% 4.62% 4.94% 5.13% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 39.10 17.32 46.50 38.37 29.54 30.67 35.15 7.36%
EPS 4.00 3.00 4.00 3.00 3.00 3.00 3.00 21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.71 0.68 0.65 0.65 0.6067 0.5844 18.11%
Adjusted Per Share Value based on latest NOSH - 132,533
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 8.12 3.61 7.99 7.69 6.37 6.26 6.24 19.21%
EPS 0.83 0.61 0.69 0.60 0.65 0.61 0.53 34.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.1481 0.1168 0.1303 0.1402 0.1238 0.1037 31.20%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.04 0.87 1.02 1.15 1.05 0.84 1.00 -
P/RPS 2.66 5.02 2.19 3.00 3.55 2.74 2.85 -4.49%
P/EPS 26.00 29.59 25.50 38.33 35.00 28.00 33.33 -15.27%
EY 3.85 3.38 3.92 2.61 2.86 3.57 3.00 18.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.23 1.50 1.77 1.62 1.38 1.71 -12.91%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 27/02/07 22/11/06 22/08/06 24/05/06 22/02/06 23/11/05 -
Price 1.21 1.18 0.99 1.03 1.16 1.03 0.90 -
P/RPS 3.09 6.81 2.13 2.68 3.93 3.36 2.56 13.37%
P/EPS 30.25 40.13 24.75 34.33 38.67 34.33 30.00 0.55%
EY 3.31 2.49 4.04 2.91 2.59 2.91 3.33 -0.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.66 1.46 1.58 1.78 1.70 1.54 3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment