[CHGP] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -81.07%
YoY- -56.72%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 134,212 165,996 138,595 158,742 138,433 164,584 92,973 27.70%
PBT 9,708 19,509 3,302 9,124 17,698 8,593 4,490 67.12%
Tax -1,505 -5,252 -2,154 -2,514 -3,190 -2,822 -1,702 -7.86%
NP 8,203 14,257 1,148 6,610 14,508 5,771 2,788 105.19%
-
NP to SH 7,860 13,975 1,104 5,831 13,674 4,064 2,551 111.59%
-
Tax Rate 15.50% 26.92% 65.23% 27.55% 18.02% 32.84% 37.91% -
Total Cost 126,009 151,739 137,447 152,132 123,925 158,813 90,185 24.95%
-
Net Worth 541,807 349,234 291,609 296,232 255,585 244,477 187,940 102.42%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 541,807 349,234 291,609 296,232 255,585 244,477 187,940 102.42%
NOSH 661,097 605,281 551,031 549,496 498,009 478,557 471,437 25.25%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.11% 8.59% 0.83% 4.16% 10.48% 3.51% 3.00% -
ROE 1.45% 4.00% 0.38% 1.97% 5.35% 1.66% 1.36% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.81 28.04 27.09 32.15 28.71 34.33 26.22 -14.26%
EPS 1.22 2.36 0.22 1.18 2.84 0.85 0.57 66.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.59 0.57 0.60 0.53 0.51 0.53 35.89%
Adjusted Per Share Value based on latest NOSH - 551,031
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.30 25.11 20.96 24.01 20.94 24.90 14.06 27.71%
EPS 1.19 2.11 0.17 0.88 2.07 0.61 0.39 110.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8196 0.5283 0.4411 0.4481 0.3866 0.3698 0.2843 102.42%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.30 0.835 0.95 1.02 1.03 1.14 1.00 -
P/RPS 6.25 2.98 3.51 3.17 3.59 3.32 3.81 39.05%
P/EPS 106.68 35.37 440.23 86.37 36.32 134.47 139.01 -16.16%
EY 0.94 2.83 0.23 1.16 2.75 0.74 0.72 19.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.42 1.67 1.70 1.94 2.24 1.89 -12.37%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 22/11/23 22/08/23 30/05/23 24/02/23 22/11/22 -
Price 2.95 1.00 0.92 1.00 1.03 1.08 1.10 -
P/RPS 14.18 3.57 3.40 3.11 3.59 3.15 4.20 124.88%
P/EPS 242.08 42.36 426.33 84.67 36.32 127.39 152.91 35.79%
EY 0.41 2.36 0.23 1.18 2.75 0.78 0.65 -26.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 1.69 1.61 1.67 1.94 2.12 2.08 41.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment