[CHGP] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -5.54%
YoY- 392.77%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 601,766 600,354 554,732 431,841 327,015 228,723 163,115 138.18%
PBT 49,633 38,717 39,905 31,715 16,722 14,694 11,110 170.51%
Tax -13,110 -10,680 -10,228 -8,243 -5,419 -6,046 -4,477 104.28%
NP 36,523 28,037 29,677 23,472 11,303 8,648 6,633 210.85%
-
NP to SH 34,584 24,673 26,120 20,353 7,985 5,007 3,230 383.69%
-
Tax Rate 26.41% 27.58% 25.63% 25.99% 32.41% 41.15% 40.30% -
Total Cost 565,243 572,317 525,055 408,369 315,712 220,075 156,482 134.87%
-
Net Worth 349,234 291,609 296,232 255,585 244,477 187,940 170,779 60.89%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 349,234 291,609 296,232 255,585 244,477 187,940 170,779 60.89%
NOSH 605,281 551,031 549,496 498,009 478,557 471,437 443,374 22.99%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.07% 4.67% 5.35% 5.44% 3.46% 3.78% 4.07% -
ROE 9.90% 8.46% 8.82% 7.96% 3.27% 2.66% 1.89% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 101.66 117.35 112.36 89.55 68.22 64.50 46.80 67.49%
EPS 5.84 4.82 5.29 4.22 1.67 1.41 0.93 239.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.60 0.53 0.51 0.53 0.49 13.14%
Adjusted Per Share Value based on latest NOSH - 551,031
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 91.03 90.81 83.91 65.32 49.47 34.60 24.67 138.21%
EPS 5.23 3.73 3.95 3.08 1.21 0.76 0.49 382.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5283 0.4411 0.4481 0.3866 0.3698 0.2843 0.2583 60.91%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.835 0.95 1.02 1.03 1.14 1.00 0.84 -
P/RPS 0.82 0.81 0.91 1.15 1.67 1.55 1.79 -40.48%
P/EPS 14.29 19.70 19.28 24.40 68.44 70.82 90.64 -70.71%
EY 7.00 5.08 5.19 4.10 1.46 1.41 1.10 242.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.67 1.70 1.94 2.24 1.89 1.71 -11.62%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 22/11/23 22/08/23 30/05/23 24/02/23 22/11/22 26/08/22 -
Price 1.00 0.92 1.00 1.03 1.08 1.10 0.855 -
P/RPS 0.98 0.78 0.89 1.15 1.58 1.71 1.83 -33.97%
P/EPS 17.12 19.08 18.90 24.40 64.84 77.90 92.26 -67.36%
EY 5.84 5.24 5.29 4.10 1.54 1.28 1.08 207.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.61 1.67 1.94 2.12 2.08 1.74 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment