[CHGP] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 5.66%
YoY- 425.63%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 CAGR
Revenue 525,015 435,770 162,431 58,534 104,409 111,868 82,223 31.59%
PBT 31,582 30,124 8,129 2,874 3,069 3,796 6,965 25.08%
Tax -9,368 -7,858 -2,597 -421 -511 -596 -668 47.84%
NP 22,214 22,266 5,532 2,453 2,558 3,200 6,297 20.52%
-
NP to SH 21,500 20,610 3,921 2,455 2,574 3,233 6,284 19.97%
-
Tax Rate 29.66% 26.09% 31.95% 14.65% 16.65% 15.70% 9.59% -
Total Cost 502,801 413,504 156,899 56,081 101,851 108,668 75,926 32.30%
-
Net Worth 568,541 291,609 187,940 128,456 118,564 115,873 106,160 28.20%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 568,541 291,609 187,940 128,456 118,564 115,873 106,160 28.20%
NOSH 653,495 551,031 471,437 396,595 297,110 297,110 286,610 12.98%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 4.23% 5.11% 3.41% 4.19% 2.45% 2.86% 7.66% -
ROE 3.78% 7.07% 2.09% 1.91% 2.17% 2.79% 5.92% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 80.34 85.18 45.81 19.59 35.22 37.65 29.43 16.03%
EPS 3.29 4.03 0.88 0.69 0.87 1.09 2.25 5.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.57 0.53 0.43 0.40 0.39 0.38 13.04%
Adjusted Per Share Value based on latest NOSH - 551,031
30/09/24 30/09/23 30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 78.14 64.86 24.18 8.71 15.54 16.65 12.24 31.58%
EPS 3.20 3.07 0.58 0.37 0.38 0.48 0.94 19.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8462 0.434 0.2797 0.1912 0.1765 0.1725 0.158 28.20%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 31/12/19 31/12/18 29/12/17 -
Price 1.76 0.95 1.00 0.805 0.29 0.395 0.485 -
P/RPS 2.19 1.12 2.18 4.11 0.82 1.05 1.65 4.28%
P/EPS 53.50 23.58 90.44 97.96 33.40 36.30 21.56 14.40%
EY 1.87 4.24 1.11 1.02 2.99 2.75 4.64 -12.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.67 1.89 1.87 0.72 1.01 1.28 6.98%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 CAGR
Date 27/11/24 22/11/23 22/11/22 26/11/21 24/02/20 21/02/19 26/02/18 -
Price 2.11 0.92 1.10 0.855 0.305 0.375 0.425 -
P/RPS 2.63 1.08 2.40 4.36 0.87 1.00 1.44 9.32%
P/EPS 64.13 22.84 99.48 104.04 35.12 34.46 18.89 19.83%
EY 1.56 4.38 1.01 0.96 2.85 2.90 5.29 -16.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.61 2.08 1.99 0.76 0.96 1.12 12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment