[ADVENTA] QoQ Quarter Result on 31-Jul-2008 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- -42.51%
YoY- -41.47%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 67,266 68,154 65,425 62,578 58,455 62,628 65,761 1.52%
PBT 3,876 2,776 4,112 3,905 5,350 5,363 5,267 -18.50%
Tax -132 498 1,426 -954 -157 685 -208 -26.17%
NP 3,744 3,274 5,538 2,951 5,193 6,048 5,059 -18.19%
-
NP to SH 3,789 3,232 5,683 2,946 5,124 5,859 5,043 -17.36%
-
Tax Rate 3.41% -17.94% -34.68% 24.43% 2.93% -12.77% 3.95% -
Total Cost 63,522 64,880 59,887 59,627 53,262 56,580 60,702 3.07%
-
Net Worth 176,912 172,744 169,932 163,975 166,634 162,441 138,359 17.82%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - 41 - - - 6,108 - -
Div Payout % - 1.29% - - - 104.27% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 176,912 172,744 169,932 163,975 166,634 162,441 138,359 17.82%
NOSH 139,301 139,310 139,289 138,962 138,861 138,838 129,307 5.09%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 5.57% 4.80% 8.46% 4.72% 8.88% 9.66% 7.69% -
ROE 2.14% 1.87% 3.34% 1.80% 3.08% 3.61% 3.64% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 48.29 48.92 46.97 45.03 42.10 45.11 50.86 -3.40%
EPS 2.72 2.32 4.08 2.12 3.69 4.22 3.90 -21.37%
DPS 0.00 0.03 0.00 0.00 0.00 4.40 0.00 -
NAPS 1.27 1.24 1.22 1.18 1.20 1.17 1.07 12.11%
Adjusted Per Share Value based on latest NOSH - 138,962
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 22.01 22.30 21.41 20.48 19.13 20.50 21.52 1.51%
EPS 1.24 1.06 1.86 0.96 1.68 1.92 1.65 -17.35%
DPS 0.00 0.01 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.579 0.5653 0.5561 0.5366 0.5453 0.5316 0.4528 17.82%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 1.05 0.80 0.82 0.92 1.31 1.39 1.57 -
P/RPS 2.17 1.64 1.75 2.04 0.00 0.00 3.09 -21.00%
P/EPS 38.60 34.48 20.10 43.40 0.00 0.00 40.26 -2.77%
EY 2.59 2.90 4.98 2.30 0.00 0.00 2.48 2.93%
DY 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.65 0.67 0.78 1.31 1.14 1.47 -31.71%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/06/09 27/03/09 30/12/08 29/09/08 26/06/08 28/03/08 18/12/07 -
Price 1.14 0.85 0.69 0.88 1.15 1.19 1.49 -
P/RPS 2.36 1.74 1.47 1.95 0.00 0.00 2.93 -13.44%
P/EPS 41.91 36.64 16.91 41.51 0.00 0.00 38.21 6.36%
EY 2.39 2.73 5.91 2.41 0.00 0.00 2.62 -5.94%
DY 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.69 0.57 0.75 1.15 0.98 1.39 -25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment