[ADVENTA] QoQ Quarter Result on 31-Jul-2012 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
24-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- -16.11%
YoY- 28.35%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 10,877 3,553 4,805 3,621 3,197 2,570 3,221 125.25%
PBT 2,045 196,358 3,079 -429 88 -558 -357 -
Tax -385 1,336 8,492 5,607 6,140 3,077 -8,232 -87.04%
NP 1,660 197,694 11,571 5,178 6,228 2,519 -8,589 -
-
NP to SH 1,660 197,694 11,529 5,156 6,146 2,711 -8,471 -
-
Tax Rate 18.83% -0.68% -275.80% - -6,977.27% - - -
Total Cost 9,217 -194,141 -6,766 -1,557 -3,031 51 11,810 -15.24%
-
Net Worth 91,321 90,143 238,371 229,495 221,684 217,492 217,108 -43.89%
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 91,321 90,143 238,371 229,495 221,684 217,492 217,108 -43.89%
NOSH 152,201 152,786 152,802 152,997 152,885 153,163 152,893 -0.30%
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin 15.26% 5,564.14% 240.81% 143.00% 194.81% 98.02% -266.66% -
ROE 1.82% 219.31% 4.84% 2.25% 2.77% 1.25% -3.90% -
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 7.15 2.33 3.14 2.37 2.09 1.68 2.11 125.77%
EPS 1.09 129.39 7.55 3.37 4.02 1.77 -5.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 1.56 1.50 1.45 1.42 1.42 -43.72%
Adjusted Per Share Value based on latest NOSH - 152,997
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 3.56 1.16 1.57 1.18 1.05 0.84 1.05 125.85%
EPS 0.54 64.70 3.77 1.69 2.01 0.89 -2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2989 0.295 0.7801 0.751 0.7255 0.7118 0.7105 -43.88%
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 -
Price 0.40 0.27 1.90 1.90 1.43 1.64 1.72 -
P/RPS 5.60 11.61 60.42 80.28 68.38 97.74 81.64 -83.27%
P/EPS 36.68 0.21 25.18 56.38 35.57 92.66 -31.04 -
EY 2.73 479.23 3.97 1.77 2.81 1.08 -3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.46 1.22 1.27 0.99 1.15 1.21 -32.59%
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 27/06/13 27/03/13 26/12/12 24/09/12 28/06/12 26/03/12 30/12/11 -
Price 0.48 0.32 1.94 1.80 1.45 1.53 1.59 -
P/RPS 6.72 13.76 61.69 76.05 69.34 91.18 75.47 -80.08%
P/EPS 44.01 0.25 25.71 53.41 36.07 86.44 -28.70 -
EY 2.27 404.35 3.89 1.87 2.77 1.16 -3.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.54 1.24 1.20 1.00 1.08 1.12 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment