[GIIB] QoQ Quarter Result on 30-Jun-2017

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017
Profit Trend
QoQ- -3719.05%
YoY- -96.18%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 12,637 20,244 31,513 28,176 41,024 29,137 43,254 -56.00%
PBT 954 1,092 3,119 -3,801 104 -39,912 -240 -
Tax 0 0 0 0 0 -2,192 -167 -
NP 954 1,092 3,119 -3,801 104 -42,104 -407 -
-
NP to SH 955 1,094 3,120 -3,800 105 -42,038 -376 -
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% - - -
Total Cost 11,683 19,152 28,394 31,977 40,920 71,241 43,661 -58.50%
-
Net Worth 45,312 45,312 44,207 40,891 45,312 44,207 69,626 -24.92%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 45,312 45,312 44,207 40,891 45,312 44,207 69,626 -24.92%
NOSH 110,518 110,518 110,518 110,518 110,518 110,518 110,518 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 7.55% 5.39% 9.90% -13.49% 0.25% -144.50% -0.94% -
ROE 2.11% 2.41% 7.06% -9.29% 0.23% -95.09% -0.54% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 11.43 18.32 28.51 25.49 37.12 26.36 39.14 -56.01%
EPS 0.86 0.99 2.82 -3.44 0.10 -38.04 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.41 0.40 0.37 0.41 0.40 0.63 -24.92%
Adjusted Per Share Value based on latest NOSH - 110,518
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.94 3.11 4.85 4.33 6.31 4.48 6.65 -56.04%
EPS 0.15 0.17 0.48 -0.58 0.02 -6.46 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0697 0.0697 0.068 0.0629 0.0697 0.068 0.107 -24.87%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.215 0.195 0.225 0.265 0.51 0.625 0.68 -
P/RPS 1.88 1.06 0.79 1.04 1.37 2.37 1.74 5.29%
P/EPS 24.88 19.70 7.97 -7.71 536.80 -1.64 -199.87 -
EY 4.02 5.08 12.55 -12.97 0.19 -60.86 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.56 0.72 1.24 1.56 1.08 -38.59%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 23/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.21 0.21 0.20 0.205 0.24 0.45 0.615 -
P/RPS 1.84 1.15 0.70 0.80 0.65 1.71 1.57 11.16%
P/EPS 24.30 21.21 7.08 -5.96 252.61 -1.18 -180.77 -
EY 4.11 4.71 14.12 -16.77 0.40 -84.53 -0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.50 0.55 0.59 1.13 0.98 -35.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment