[GIIB] QoQ Quarter Result on 31-Dec-2017 [#2]

Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -64.94%
YoY- 102.6%
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 20,704 45,830 12,637 20,244 31,513 28,176 41,024 -36.58%
PBT -107 274 954 1,092 3,119 -3,801 104 -
Tax 0 472 0 0 0 0 0 -
NP -107 746 954 1,092 3,119 -3,801 104 -
-
NP to SH -96 747 955 1,094 3,120 -3,800 105 -
-
Tax Rate - -172.26% 0.00% 0.00% 0.00% - 0.00% -
Total Cost 20,811 45,084 11,683 19,152 28,394 31,977 40,920 -36.25%
-
Net Worth 44,207 45,312 45,312 45,312 44,207 40,891 45,312 -1.63%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 44,207 45,312 45,312 45,312 44,207 40,891 45,312 -1.63%
NOSH 110,517 110,518 110,518 110,518 110,518 110,518 110,518 -0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -0.52% 1.63% 7.55% 5.39% 9.90% -13.49% 0.25% -
ROE -0.22% 1.65% 2.11% 2.41% 7.06% -9.29% 0.23% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 18.73 41.47 11.43 18.32 28.51 25.49 37.12 -36.59%
EPS -0.09 0.68 0.86 0.99 2.82 -3.44 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.41 0.41 0.41 0.40 0.37 0.41 -1.63%
Adjusted Per Share Value based on latest NOSH - 110,518
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.18 7.05 1.94 3.11 4.85 4.33 6.31 -36.64%
EPS -0.01 0.11 0.15 0.17 0.48 -0.58 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.0697 0.0697 0.0697 0.068 0.0629 0.0697 -1.63%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.255 0.205 0.215 0.195 0.225 0.265 0.51 -
P/RPS 1.36 0.49 1.88 1.06 0.79 1.04 1.37 -0.48%
P/EPS -293.56 30.33 24.88 19.70 7.97 -7.71 536.80 -
EY -0.34 3.30 4.02 5.08 12.55 -12.97 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.50 0.52 0.48 0.56 0.72 1.24 -35.63%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 03/12/18 23/08/18 24/05/18 23/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.22 0.25 0.21 0.21 0.20 0.205 0.24 -
P/RPS 1.17 0.60 1.84 1.15 0.70 0.80 0.65 47.91%
P/EPS -253.27 36.99 24.30 21.21 7.08 -5.96 252.61 -
EY -0.39 2.70 4.11 4.71 14.12 -16.77 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.51 0.51 0.50 0.55 0.59 -4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment