[BIOSIS] QoQ Quarter Result on 30-Sep-2014 [#2]

Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 4.52%
YoY- 107.06%
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 4,484 3,714 3,049 2,238 4,046 3,294 2,809 36.70%
PBT 269 -4,190 -236 209 247 -9,815 -18,611 -
Tax 0 189 0 68 -13 177 723 -
NP 269 -4,001 -236 277 234 -9,638 -17,888 -
-
NP to SH 335 -3,116 -111 370 354 -8,313 -17,371 -
-
Tax Rate 0.00% - - -32.54% 5.26% - - -
Total Cost 4,215 7,715 3,285 1,961 3,812 12,932 20,697 -65.48%
-
Net Worth -28,265 -28,327 -23,209 -24,314 -24,988 -29,818 -15,753 47.81%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth -28,265 -28,327 -23,209 -24,314 -24,988 -29,818 -15,753 47.81%
NOSH 104,687 104,915 100,909 105,714 104,117 124,245 105,024 -0.21%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 6.00% -107.73% -7.74% 12.38% 5.78% -292.59% -636.81% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 4.28 3.54 3.02 2.12 3.89 2.65 2.67 37.08%
EPS 0.32 -2.97 -0.11 0.35 0.34 -7.92 -16.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.27 -0.23 -0.23 -0.24 -0.24 -0.15 48.13%
Adjusted Per Share Value based on latest NOSH - 105,714
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 4.28 3.55 2.91 2.14 3.86 3.15 2.68 36.74%
EPS 0.32 -2.98 -0.11 0.35 0.34 -7.94 -16.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.2706 -0.2217 -0.2323 -0.2387 -0.2848 -0.1505 47.80%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.02 0.115 0.14 0.13 0.165 0.175 0.20 -
P/RPS 0.47 3.25 4.63 6.14 4.25 6.60 7.48 -84.27%
P/EPS 6.25 -3.87 -127.27 37.14 48.53 -2.62 -1.21 -
EY 16.00 -25.83 -0.79 2.69 2.06 -38.23 -82.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 29/05/15 16/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.02 0.11 0.11 0.12 0.125 0.095 0.20 -
P/RPS 0.47 3.11 3.64 5.67 3.22 3.58 7.48 -84.27%
P/EPS 6.25 -3.70 -100.00 34.29 36.76 -1.42 -1.21 -
EY 16.00 -27.00 -1.00 2.92 2.72 -70.43 -82.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment