[DPS] QoQ Quarter Result on 31-Dec-2015 [#3]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -271.93%
YoY- -189.02%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 10,065 8,089 6,464 11,166 10,168 10,379 10,654 -3.71%
PBT 54 -130 -1,843 -1,078 627 948 -1,826 -
Tax 0 0 105 0 0 0 0 -
NP 54 -130 -1,738 -1,078 627 948 -1,826 -
-
NP to SH 54 -130 -1,738 -1,078 627 948 -1,826 -
-
Tax Rate 0.00% - - - 0.00% 0.00% - -
Total Cost 10,011 8,219 8,202 12,244 9,541 9,431 12,480 -13.63%
-
Net Worth 117,554 117,554 117,554 0 117,554 117,554 65,041 48.21%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 117,554 117,554 117,554 0 117,554 117,554 65,041 48.21%
NOSH 587,770 587,770 587,770 587,770 587,770 587,770 587,770 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.54% -1.61% -26.89% -9.65% 6.17% 9.13% -17.14% -
ROE 0.05% -0.11% -1.48% 0.00% 0.53% 0.81% -2.81% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.71 1.38 1.10 1.90 1.73 1.77 3.28 -35.14%
EPS 0.01 -0.02 -0.30 -0.18 0.11 0.16 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.00 0.20 0.20 0.20 0.00%
Adjusted Per Share Value based on latest NOSH - 587,770
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 3.80 3.06 2.44 4.22 3.84 3.92 4.03 -3.83%
EPS 0.02 -0.05 -0.66 -0.41 0.24 0.36 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4442 0.4442 0.4442 0.00 0.4442 0.4442 0.2457 48.24%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.085 0.085 0.10 0.10 0.075 0.08 0.115 -
P/RPS 4.96 6.18 9.09 5.26 4.34 4.53 3.51 25.84%
P/EPS 925.19 -384.31 -33.82 -54.52 70.31 49.60 -20.48 -
EY 0.11 -0.26 -2.96 -1.83 1.42 2.02 -4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.50 0.00 0.38 0.40 0.58 -18.04%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 01/12/15 28/08/15 29/05/15 -
Price 0.08 0.085 0.10 0.11 0.115 0.07 0.105 -
P/RPS 4.67 6.18 9.09 5.79 6.65 3.96 3.21 28.30%
P/EPS 870.77 -384.31 -33.82 -59.98 107.80 43.40 -18.70 -
EY 0.11 -0.26 -2.96 -1.67 0.93 2.30 -5.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.50 0.00 0.58 0.35 0.53 -17.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment