[TEKSENG] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 81.76%
YoY- 16.62%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 34,540 30,917 25,870 51,086 43,110 38,375 41,537 -11.58%
PBT 3,978 31 -1,169 4,472 2,932 3,145 4,590 -9.10%
Tax -459 56 3,975 -915 -975 -789 383 -
NP 3,519 87 2,806 3,557 1,957 2,356 4,973 -20.60%
-
NP to SH 3,519 87 2,806 3,557 1,957 2,356 4,973 -20.60%
-
Tax Rate 11.54% -180.65% - 20.46% 33.25% 25.09% -8.34% -
Total Cost 31,021 30,830 23,064 47,529 41,153 36,019 36,564 -10.38%
-
Net Worth 112,512 97,874 107,923 105,748 100,236 105,779 105,474 4.40%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 4,787 - - - - 10,818 - -
Div Payout % 136.05% - - - - 459.18% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 112,512 97,874 107,923 105,748 100,236 105,779 105,474 4.40%
NOSH 239,387 217,500 239,829 240,337 238,658 240,408 239,715 -0.09%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 10.19% 0.28% 10.85% 6.96% 4.54% 6.14% 11.97% -
ROE 3.13% 0.09% 2.60% 3.36% 1.95% 2.23% 4.71% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 14.43 14.21 10.79 21.26 18.06 15.96 17.33 -11.50%
EPS 1.47 0.04 1.17 1.48 0.82 0.98 2.07 -20.41%
DPS 2.00 0.00 0.00 0.00 0.00 4.50 0.00 -
NAPS 0.47 0.45 0.45 0.44 0.42 0.44 0.44 4.49%
Adjusted Per Share Value based on latest NOSH - 240,337
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.58 8.57 7.17 14.16 11.95 10.64 11.52 -11.57%
EPS 0.98 0.02 0.78 0.99 0.54 0.65 1.38 -20.41%
DPS 1.33 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.312 0.2714 0.2992 0.2932 0.2779 0.2933 0.2924 4.42%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.34 0.33 0.34 0.39 0.40 0.38 0.40 -
P/RPS 2.36 2.32 3.15 1.83 2.21 2.38 2.31 1.43%
P/EPS 23.13 825.00 29.06 26.35 48.78 38.78 19.28 12.91%
EY 4.32 0.12 3.44 3.79 2.05 2.58 5.19 -11.52%
DY 5.88 0.00 0.00 0.00 0.00 11.84 0.00 -
P/NAPS 0.72 0.73 0.76 0.89 0.95 0.86 0.91 -14.46%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 24/04/09 20/02/09 20/11/08 21/08/08 24/04/08 21/02/08 -
Price 0.31 0.32 0.34 0.31 0.38 0.36 0.38 -
P/RPS 2.15 2.25 3.15 1.46 2.10 2.26 2.19 -1.22%
P/EPS 21.09 800.00 29.06 20.95 46.34 36.73 18.32 9.85%
EY 4.74 0.13 3.44 4.77 2.16 2.72 5.46 -9.00%
DY 6.45 0.00 0.00 0.00 0.00 12.50 0.00 -
P/NAPS 0.66 0.71 0.76 0.70 0.90 0.82 0.86 -16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment