[TEKSENG] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 63.05%
YoY- 50.61%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 51,086 43,110 38,375 41,537 40,298 32,637 27,907 49.47%
PBT 4,472 2,932 3,145 4,590 4,531 2,683 1,579 99.79%
Tax -915 -975 -789 383 -1,481 -1,246 1,072 -
NP 3,557 1,957 2,356 4,973 3,050 1,437 2,651 21.58%
-
NP to SH 3,557 1,957 2,356 4,973 3,050 1,437 2,651 21.58%
-
Tax Rate 20.46% 33.25% 25.09% -8.34% 32.69% 46.44% -67.89% -
Total Cost 47,529 41,153 36,019 36,564 37,248 31,200 25,256 52.25%
-
Net Worth 105,748 100,236 105,779 105,474 0 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 10,818 - - - - -
Div Payout % - - 459.18% - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 105,748 100,236 105,779 105,474 0 0 0 -
NOSH 240,337 238,658 240,408 239,715 239,510 240,000 241,774 -0.39%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 6.96% 4.54% 6.14% 11.97% 7.57% 4.40% 9.50% -
ROE 3.36% 1.95% 2.23% 4.71% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 21.26 18.06 15.96 17.33 16.83 13.60 11.54 50.11%
EPS 1.48 0.82 0.98 2.07 1.27 0.60 1.10 21.80%
DPS 0.00 0.00 4.50 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.42 0.44 0.44 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 239,715
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 14.03 11.84 10.54 11.41 11.07 8.96 7.66 49.53%
EPS 0.98 0.54 0.65 1.37 0.84 0.39 0.73 21.62%
DPS 0.00 0.00 2.97 0.00 0.00 0.00 0.00 -
NAPS 0.2904 0.2752 0.2905 0.2896 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.39 0.40 0.38 0.40 0.44 0.50 0.47 -
P/RPS 1.83 2.21 2.38 2.31 2.62 3.68 4.07 -41.22%
P/EPS 26.35 48.78 38.78 19.28 34.55 83.51 42.86 -27.63%
EY 3.79 2.05 2.58 5.19 2.89 1.20 2.33 38.18%
DY 0.00 0.00 11.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.95 0.86 0.91 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 21/08/08 24/04/08 21/02/08 16/11/07 21/08/07 20/04/07 -
Price 0.31 0.38 0.36 0.38 0.42 0.42 0.46 -
P/RPS 1.46 2.10 2.26 2.19 2.50 3.09 3.99 -48.74%
P/EPS 20.95 46.34 36.73 18.32 32.98 70.15 41.95 -36.97%
EY 4.77 2.16 2.72 5.46 3.03 1.43 2.38 58.76%
DY 0.00 0.00 12.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.90 0.82 0.86 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment