[TEKSENG] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -52.62%
YoY- -11.13%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 25,870 51,086 43,110 38,375 41,537 40,298 32,637 -14.29%
PBT -1,169 4,472 2,932 3,145 4,590 4,531 2,683 -
Tax 3,975 -915 -975 -789 383 -1,481 -1,246 -
NP 2,806 3,557 1,957 2,356 4,973 3,050 1,437 55.90%
-
NP to SH 2,806 3,557 1,957 2,356 4,973 3,050 1,437 55.90%
-
Tax Rate - 20.46% 33.25% 25.09% -8.34% 32.69% 46.44% -
Total Cost 23,064 47,529 41,153 36,019 36,564 37,248 31,200 -18.16%
-
Net Worth 107,923 105,748 100,236 105,779 105,474 0 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 10,818 - - - -
Div Payout % - - - 459.18% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 107,923 105,748 100,236 105,779 105,474 0 0 -
NOSH 239,829 240,337 238,658 240,408 239,715 239,510 240,000 -0.04%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 10.85% 6.96% 4.54% 6.14% 11.97% 7.57% 4.40% -
ROE 2.60% 3.36% 1.95% 2.23% 4.71% 0.00% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.79 21.26 18.06 15.96 17.33 16.83 13.60 -14.23%
EPS 1.17 1.48 0.82 0.98 2.07 1.27 0.60 55.76%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 0.45 0.44 0.42 0.44 0.44 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 240,408
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 7.17 14.16 11.95 10.64 11.52 11.17 9.05 -14.31%
EPS 0.78 0.99 0.54 0.65 1.38 0.85 0.40 55.76%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.2992 0.2932 0.2779 0.2933 0.2924 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.34 0.39 0.40 0.38 0.40 0.44 0.50 -
P/RPS 3.15 1.83 2.21 2.38 2.31 2.62 3.68 -9.80%
P/EPS 29.06 26.35 48.78 38.78 19.28 34.55 83.51 -50.36%
EY 3.44 3.79 2.05 2.58 5.19 2.89 1.20 101.15%
DY 0.00 0.00 0.00 11.84 0.00 0.00 0.00 -
P/NAPS 0.76 0.89 0.95 0.86 0.91 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 20/02/09 20/11/08 21/08/08 24/04/08 21/02/08 16/11/07 21/08/07 -
Price 0.34 0.31 0.38 0.36 0.38 0.42 0.42 -
P/RPS 3.15 1.46 2.10 2.26 2.19 2.50 3.09 1.28%
P/EPS 29.06 20.95 46.34 36.73 18.32 32.98 70.15 -44.28%
EY 3.44 4.77 2.16 2.72 5.46 3.03 1.43 79.05%
DY 0.00 0.00 0.00 12.50 0.00 0.00 0.00 -
P/NAPS 0.76 0.70 0.90 0.82 0.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment