[TEKSENG] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 90.52%
YoY- -222.14%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 46,116 44,071 35,645 43,450 54,043 50,872 58,291 -14.49%
PBT -11,082 -584 -13,548 -7,824 -83,085 -6,427 52,269 -
Tax -1,554 -689 -991 -1,264 7,400 -1,189 -6,746 -62.52%
NP -12,636 -1,273 -14,539 -9,088 -75,685 -7,616 45,523 -
-
NP to SH -3,985 476 -6,565 -3,463 -36,522 -2,141 24,042 -
-
Tax Rate - - - - - - 12.91% -
Total Cost 58,752 45,344 50,184 52,538 129,728 58,488 12,768 177.42%
-
Net Worth 201,923 205,404 205,404 208,886 212,359 254,135 261,098 -15.78%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - 3,481 -
Div Payout % - - - - - - 14.48% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 201,923 205,404 205,404 208,886 212,359 254,135 261,098 -15.78%
NOSH 348,143 348,143 348,143 348,143 348,130 348,130 348,130 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -27.40% -2.89% -40.79% -20.92% -140.05% -14.97% 78.10% -
ROE -1.97% 0.23% -3.20% -1.66% -17.20% -0.84% 9.21% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.25 12.66 10.24 12.48 15.52 14.61 16.74 -14.46%
EPS -1.14 0.14 -1.89 -0.99 -10.49 -0.61 6.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.58 0.59 0.59 0.60 0.61 0.73 0.75 -15.78%
Adjusted Per Share Value based on latest NOSH - 348,143
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.79 12.22 9.88 12.05 14.98 14.10 16.16 -14.47%
EPS -1.10 0.13 -1.82 -0.96 -10.13 -0.59 6.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.97 -
NAPS 0.5599 0.5695 0.5695 0.5792 0.5888 0.7046 0.7239 -15.77%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.23 0.235 0.24 0.255 0.295 0.345 0.395 -
P/RPS 1.74 1.86 2.34 2.04 1.90 2.36 2.36 -18.43%
P/EPS -20.09 171.88 -12.73 -25.64 -2.81 -56.10 5.72 -
EY -4.98 0.58 -7.86 -3.90 -35.56 -1.78 17.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.53 -
P/NAPS 0.40 0.40 0.41 0.42 0.48 0.47 0.53 -17.14%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 29/05/19 28/02/19 26/11/18 24/08/18 18/05/18 27/02/18 -
Price 0.265 0.21 0.25 0.26 0.28 0.355 0.40 -
P/RPS 2.00 1.66 2.44 2.08 1.80 2.43 2.39 -11.22%
P/EPS -23.15 153.59 -13.26 -26.14 -2.67 -57.72 5.79 -
EY -4.32 0.65 -7.54 -3.83 -37.47 -1.73 17.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
P/NAPS 0.46 0.36 0.42 0.43 0.46 0.49 0.53 -9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment