[TEKSENG] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -15.21%
YoY- -355.29%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 183,816 185,034 165,787 206,656 291,728 495,441 286,168 -7.10%
PBT 28,040 -1,485 -25,706 -45,067 -16,267 78,527 17,822 7.83%
Tax -5,933 -7,550 -3,789 -1,799 -6,441 -7,289 -6,373 -1.18%
NP 22,107 -9,035 -29,495 -46,866 -22,708 71,238 11,449 11.57%
-
NP to SH 21,811 6,314 -9,883 -18,084 -3,972 49,150 10,346 13.22%
-
Tax Rate 21.16% - - - - 9.28% 35.76% -
Total Cost 161,709 194,069 195,282 253,522 314,436 424,203 274,719 -8.44%
-
Net Worth 218,654 204,316 201,952 208,886 236,729 237,754 162,888 5.02%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 12,545 - - 3,481 6,958 10,552 2,391 31.78%
Div Payout % 57.52% - - 0.00% 0.00% 21.47% 23.11% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 218,654 204,316 201,952 208,886 236,729 237,754 162,888 5.02%
NOSH 360,668 360,668 348,193 348,143 348,130 334,864 250,597 6.25%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 12.03% -4.88% -17.79% -22.68% -7.78% 14.38% 4.00% -
ROE 9.98% 3.09% -4.89% -8.66% -1.68% 20.67% 6.35% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 51.28 51.62 47.61 59.36 83.80 147.95 114.19 -12.48%
EPS 6.08 1.76 -2.84 -5.19 -1.14 14.68 4.13 6.65%
DPS 3.50 0.00 0.00 1.00 2.00 3.15 0.95 24.25%
NAPS 0.61 0.57 0.58 0.60 0.68 0.71 0.65 -1.05%
Adjusted Per Share Value based on latest NOSH - 348,143
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 50.97 51.30 45.97 57.30 80.89 137.37 79.34 -7.10%
EPS 6.05 1.75 -2.74 -5.01 -1.10 13.63 2.87 13.22%
DPS 3.48 0.00 0.00 0.97 1.93 2.93 0.66 31.89%
NAPS 0.6062 0.5665 0.5599 0.5792 0.6564 0.6592 0.4516 5.02%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.445 0.70 0.245 0.255 0.485 1.04 0.45 -
P/RPS 0.87 1.36 0.51 0.43 0.58 0.70 0.39 14.29%
P/EPS 7.31 39.74 -8.63 -4.91 -42.51 7.09 10.90 -6.43%
EY 13.67 2.52 -11.59 -20.37 -2.35 14.11 9.17 6.87%
DY 7.87 0.00 0.00 3.92 4.12 3.03 2.12 24.40%
P/NAPS 0.73 1.23 0.42 0.42 0.71 1.46 0.69 0.94%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 19/11/21 30/10/20 15/11/19 26/11/18 17/11/17 29/11/16 05/11/15 -
Price 0.40 0.82 0.275 0.26 0.45 0.725 0.705 -
P/RPS 0.78 1.59 0.58 0.44 0.54 0.49 0.62 3.89%
P/EPS 6.57 46.55 -9.69 -5.01 -39.44 4.94 17.08 -14.70%
EY 15.21 2.15 -10.32 -19.98 -2.54 20.24 5.86 17.21%
DY 8.75 0.00 0.00 3.85 4.44 4.35 1.35 36.50%
P/NAPS 0.66 1.44 0.47 0.43 0.66 1.02 1.08 -7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment